Company Valuation: Asia Enterprises Holding Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 47.08 52.19 53.9 45.03 44.35 60.97
Change - 10.87% 3.27% -16.46% -1.52% 37.49%
Enterprise Value (EV) 1 2.648 11.5 23.25 6.812 -3.163 6.985
Change - 334.43% 102.16% -70.71% -146.44% 320.83%
P/E 92.1x 14x 14.4x 7.43x 120x 47.1x
PBR 0.5x 0.54x 0.55x 0.45x 0.46x 0.61x
PEG - 0x 17.64x 0.1x -1.3x 0x
Capitalization / Revenue 1.1x 1.47x 0.73x 0.47x 1.09x 1.87x
EV / Revenue 0.06x 0.32x 0.32x 0.07x -0.08x 0.21x
EV / EBITDA 1.74x 2.05x 2.95x 0.78x -2.98x 11.8x
EV / EBIT -3.96x 3.32x 4.05x 1.03x 2.93x -6.1x
EV / FCF 0.7x -5.5x -2.14x 0.99x -0.22x 0.81x
FCF Yield 144% -18.2% -46.7% 101% -459% 123%
Dividend per Share 2 0.005 0.008 0.008 0.01 0.005 0.003
Rate of return 3.62% 5.23% 5.06% 7.58% 3.85% 1.82%
EPS 2 0.001499 0.0109 0.011 0.0178 0.001081 0.003504
Distribution rate 334% 73.4% 72.8% 56.3% 463% 85.6%
Net sales 1 42.78 35.41 73.52 95.45 40.74 32.63
EBITDA 1 1.521 5.621 7.889 8.772 1.063 0.594
EBIT 1 -0.668 3.466 5.742 6.604 -1.079 -1.145
Net income 1 0.525 3.726 3.749 6.064 0.369 1.295
Net Debt 1 -44.43 -40.69 -30.64 -38.22 -47.51 -53.99
Reference price 2 0.1380 0.1530 0.1580 0.1320 0.1300 0.1650
Nbr of stocks (in thousands) 341,129 341,129 341,129 341,129 341,129 369,529
Announcement Date 4/7/21 4/6/22 4/6/23 4/9/24 4/7/25 3/31/26
1SGD in Million2SGD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 41.54M
39.21x0.29x8.6x1.45% 1.42B
11x - - - 1.04B
7.44x - - - 562M
15.54x0.33x5.71x0.97% 502M
Average 18.30x 0.31x 7.15x 1.21% 711.83M
Weighted average by Cap. 22.43x 0.30x 7.84x 1.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. A55 Stock
  4. Valuation Asia Enterprises Holding Limited