Company Valuation: Ashnisha Industries Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 12.44 46.1 1,506 615.1 333.3 880.2
Change - 270.63% 3,166.6% -59.15% -45.81% 164.09%
Enterprise Value (EV) 1 -104 102.6 1,496 644.4 792.3 860.5
Change - 198.61% 1,358.6% -56.93% 22.95% 8.61%
P/E -1.8x 10.9x 117x 63.9x 197x 359x
PBR 0.03x 0.1x 2.67x 1.02x 0.55x 0.8x
PEG - -0x -16.82x -2.4x -2.4x -8x
Capitalization / Revenue 0.12x 0.51x 7.67x 4.93x 6.9x 6.85x
EV / Revenue -1.02x 1.14x 7.62x 5.17x 16.4x 6.7x
EV / EBITDA -23.3x -181x -511x -77.4x -24.8x -39.1x
EV / EBIT 8.33x -9.89x -253x -77.2x -24.8x -39.1x
EV / FCF -0.83x -0.48x -31.5x 18.5x -1.39x -8.94x
FCF Yield -121% -209% -3.18% 5.41% -72.2% -11.2%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.2284 0.1397 0.13 0.0953 0.0167 0.009252
Distribution rate - - - - - -
Net sales 1 101.6 90.08 196.4 124.7 48.32 128.5
EBITDA 1 4.465 -0.5666 -2.928 -8.324 -31.95 -22
EBIT 1 -12.49 -10.37 -5.923 -8.343 -31.97 -22.03
Net income 1 -6.894 4.218 8.988 9.557 1.691 2.453
Net Debt 1 -116.5 56.48 -9.54 29.3 459 -19.71
Reference price 2 0.412 1.527 15.210 6.090 3.300 3.320
Nbr of stocks (in thousands) 30,188 30,188 99,000 101,000 101,000 265,125
Announcement Date 9/7/21 7/11/22 9/4/23 8/21/24 7/18/25 8/31/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 7.4M
20.67x1.82x10.02x0.56% 32.32B
13.2x0.46x4.59x4.63% 18.6B
20.22x1.95x10.12x0.22% 12.18B
9.01x0.66x4.25x4.58% 11.08B
57.86x5.08x28.79x0.46% 10.05B
9.53x - - - 9.69B
11.27x0.81x5.8x4.34% 9.31B
85.75x1.53x15.98x0.56% 8.97B
Average 28.44x 1.76x 11.36x 2.19% 12.47B
Weighted average by Cap. 25.03x 1.66x 10.40x 2.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ASHNI Stock
  4. Valuation Ashnisha Industries Limited
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!