|
Market Closed -
London S.E.
11:35:15 2026-09-09 EDT
|
5-day change | 1st Jan Change | ||
| 212.60 GBX | -1.67% |
|
-0.65% | +20.45% |
| 09-09 | Ashmore Group Plc, 2026 Earnings Call, Sep 07, 2026 | |
| 09-08 | WINNERS & LOSERS: Oil up, Dunelm down, Computacenter rises then falls | AN |
Company Valuation: Ashmore Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,542 | 1,464 | 1,372 | 1,129 | 1,026 | 1,384 | - | - |
| Change | - | -42.42% | -6.25% | -17.75% | -9.08% | 34.82% | - | - |
| Enterprise Value (EV) 1 | 2,086 | 911.9 | 893.8 | 623.4 | 682.2 | 960.2 | 1,070 | 1,106 |
| Change | - | -56.29% | -1.98% | -30.26% | 9.43% | 40.76% | -3.38% | 3.32% |
| P/E | 11.2x | 17.6x | 17.1x | 12.6x | 13.3x | 13.4x | 24.1x | 21.8x |
| PBR | 2.79x | 1.54x | 1.53x | 1.28x | 1.3x | 1.65x | 1.92x | 1.9x |
| PEG | - | -0.3x | -4.69x | 1.1x | -1x | 0.5x | -0.6x | 2.1x |
| Capitalization / Revenue | 8.72x | 5.58x | 6.99x | 5.96x | 7.12x | 9.31x | 8.8x | 7.94x |
| EV / Revenue | 7.15x | 3.47x | 4.55x | 3.29x | 4.73x | 6.83x | 6.81x | 6.35x |
| EV / EBITDA | 10.7x | 5.55x | 8.42x | 8x | 13x | 26.9x | 17.3x | 15.5x |
| EV / EBIT | 10.8x | 5.66x | 8.68x | 8.33x | 13.8x | 29.9x | 18.3x | 16.3x |
| EV / FCF | 14x | 5.81x | 8.59x | 7.06x | 14.1x | 44.2x | 19.6x | 14.2x |
| FCF Yield | 7.12% | 17.2% | 11.6% | 14.2% | 7.09% | 2.26% | 5.09% | 7.05% |
| Dividend per Share 2 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 |
| Rate of return | 4.39% | 7.62% | 8.13% | 9.94% | 10.8% | 8.4% | 7.95% | 7.95% |
| EPS 2 | 0.3423 | 0.1261 | 0.1215 | 0.1355 | 0.1177 | 0.15 | 0.0882 | 0.0974 |
| Distribution rate | 49.4% | 134% | 139% | 125% | 144% | 113% | 192% | 173% |
| Net sales 1 | 291.7 | 262.5 | 196.4 | 189.3 | 144.1 | 140.5 | 157.2 | 174.2 |
| EBITDA 1 | 195.7 | 164.3 | 106.2 | 77.9 | 52.5 | 35.7 | 61.99 | 71.17 |
| EBIT 1 | 192.9 | 161.2 | 103 | 74.8 | 49.4 | 32.1 | 58.52 | 67.87 |
| Net income 1 | 240.1 | 88.5 | 83.3 | 93.7 | 81.2 | 103.3 | 60.33 | 66.68 |
| Net Debt 1 | -456.1 | -552 | -478.6 | -505.4 | -344.1 | -347.9 | -313.2 | -277.6 |
| Reference price 2 | 3.850 | 2.218 | 2.080 | 1.701 | 1.565 | 2.126 | 2.126 | 2.126 |
| Nbr of stocks (in thousands) | 660,311 | 659,991 | 659,804 | 663,586 | 655,765 | 650,807 | - | - |
| Announcement Date | 9/3/21 | 9/2/22 | 9/6/23 | 9/5/24 | 9/5/25 | 9/7/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.67x | 8.13x | 25.12x | 7.82% | 1.91B | |
| 22.26x | 7.72x | 14.81x | 3.85% | 107B | |
| 17.38x | 13.81x | 24.47x | 0.74% | 94.91B | |
| 23.68x | - | - | 3.91% | 31.53B | |
| 11.99x | 4.92x | 9.61x | 5.16% | 22.65B | |
| 17.54x | 1.85x | 7.11x | 3.8% | 17.6B | |
| 14.18x | 4.38x | 13.15x | 3.05% | 16.37B | |
| 15x | 9.53x | - | 9.75% | 14.15B | |
| 32.57x | 19.12x | 26.7x | - | 11.94B | |
| Average | 18.81x | 8.68x | 17.28x | 4.76% | 35.36B | |
| Weighted average by Cap. | 19.55x | 9.53x | 17.74x | 3.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASHM Stock
- Valuation Ashmore Group Plc
Select your edition
All financial news and data tailored to specific country editions
