|
Market Closed -
London S.E.
11:35:25 2026-10-15 EDT
|
5-day change | 1st Jan Change | ||
| 223.40 GBX | -0.36% |
|
+3.04% | +26.57% |
| 09-24 | Colombia's Isagen sells power assets to EDF, BTG Pactual | RE |
| 09-21 | Brazil's Patria Investment, Ashmore's Colombia branch sell solar plant to Isagen | RE |
Company Valuation: Ashmore Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,464 | 1,372 | 1,129 | 1,026 | 1,308 | 1,459 | - | - |
| Change | - | -6.25% | -17.75% | -9.08% | 27.46% | 11.54% | - | - |
| Enterprise Value (EV) 1 | 911.9 | 893.8 | 623.4 | 682.2 | 960.2 | 1,150 | 1,178 | 1,197 |
| Change | - | -1.98% | -30.26% | 9.43% | 40.76% | 19.74% | 2.47% | 1.6% |
| P/E | 17.6x | 17.1x | 12.6x | 13.3x | 13.4x | 25.8x | 22.3x | 20.5x |
| PBR | 1.54x | 1.53x | 1.28x | 1.3x | 1.65x | 2.03x | 2.11x | 2.18x |
| PEG | - | -4.69x | 1.1x | -1x | 0.5x | -0.6x | 1.4x | 2.32x |
| Capitalization / Revenue | 5.58x | 6.99x | 5.96x | 7.12x | 9.31x | 9.43x | 8.51x | 7.69x |
| EV / Revenue | 3.47x | 4.55x | 3.29x | 4.73x | 6.83x | 7.43x | 6.87x | 6.31x |
| EV / EBITDA | 5.55x | 8.42x | 8x | 13x | 26.9x | 19.6x | 17x | 15.3x |
| EV / EBIT | 5.66x | 8.68x | 8.33x | 13.8x | 29.9x | 21.3x | 18.4x | 16.1x |
| EV / FCF | 5.81x | 8.59x | 7.06x | 14.1x | 44.2x | 17.3x | 14.7x | 13.5x |
| FCF Yield | 17.2% | 11.6% | 14.2% | 7.09% | 2.26% | 5.79% | 6.8% | 7.42% |
| Dividend per Share 2 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 |
| Rate of return | 7.62% | 8.13% | 9.94% | 10.8% | 8.4% | 7.54% | 7.54% | 7.54% |
| EPS 2 | 0.1261 | 0.1215 | 0.1355 | 0.1177 | 0.15 | 0.0869 | 0.1004 | 0.1092 |
| Distribution rate | 134% | 139% | 125% | 144% | 113% | 195% | 168% | 155% |
| Net sales 1 | 262.5 | 196.4 | 189.3 | 144.1 | 140.5 | 154.8 | 171.4 | 189.7 |
| EBITDA 1 | 164.3 | 106.2 | 77.9 | 52.5 | 35.7 | 58.6 | 69.23 | 78.22 |
| EBIT 1 | 161.2 | 103 | 74.8 | 49.4 | 32.1 | 54.01 | 64.03 | 74.43 |
| Net income 1 | 88.5 | 83.3 | 93.7 | 81.2 | 103.3 | 59.35 | 68.49 | 74.43 |
| Net Debt 1 | -552 | -478.6 | -505.4 | -344.1 | -347.9 | -309.4 | -281 | -262.2 |
| Reference price 2 | 2.218 | 2.080 | 1.701 | 1.565 | 2.012 | 2.242 | 2.242 | 2.242 |
| Nbr of stocks (in thousands) | 659,991 | 659,804 | 663,586 | 655,765 | 650,150 | 650,807 | - | - |
| Announcement Date | 9/2/22 | 9/6/23 | 9/5/24 | 9/5/25 | 9/7/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.85x | 7.43x | 19.67x | 7.54% | 1.92B | |
| 20.23x | 5.66x | 11.88x | 2.13% | 166B | |
| 13.58x | 3.35x | - | 2.61% | 144B | |
| 14.9x | 6.94x | - | 1.68% | 93.39B | |
| 17.85x | 6.24x | 11.4x | 4.82% | 84.96B | |
| 22.95x | - | - | 0.91% | 76.84B | |
| 20.93x | 11.11x | 17.94x | 4.52% | 71.08B | |
| 18.31x | 10.51x | 7.97x | 1.98% | 66.96B | |
| 12.33x | 4.97x | - | 2.1% | 45.53B | |
| Average | 18.55x | 7.03x | 13.77x | 3.14% | 83.45B | |
| Weighted average by Cap. | 17.73x | 6.43x | 12.25x | 2.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASHM Stock
- Valuation Ashmore Group Plc
Select your edition
All financial news and data tailored to specific country editions
