Valuation ASG Corporation

Stocks

End-of-day quote Ho Chi Minh S.E. Other stock markets 2026-07-10			5-day change	1st Jan Change
16,800.00 ^VND	-0.59%		-0.30%	-1.18%

06-04	Asg Corporation Provides Earnings Guidance for the Year 2026	CI
04-28	ASG Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,490,276	2,231,790	1,951,870	1,622,776	1,661,359	1,543,339
Change	-	-10.38%	-12.54%	-16.86%	2.38%	-7.1%
Enterprise Value (EV) ¹	2,230,409	2,543,023	1,651,555	1,211,319	1,242,402	1,269,411
Change	-	14.02%	-35.06%	-26.66%	2.57%	2.17%
P/E	27.1x	37.2x	21.7x	402x	57.4x	19.4x
PBR	3.39x	2.06x	1.73x	1.42x	1.26x	1.11x
PEG	-	-1.1x	0.4x	-4.2x	0x	0x
Capitalization / Revenue	3.62x	3.09x	0.99x	0.85x	0.87x	0.65x
EV / Revenue	3.24x	3.52x	0.83x	0.63x	0.65x	0.53x
EV / EBITDA	15.6x	18.2x	6.09x	6.37x	6.13x	4.56x
EV / EBIT	28.1x	35.3x	10.3x	19.1x	14x	7.83x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	1,213	794	1,191	53.31	318.7	877.1
Distribution rate	-	-	-	-	-	-
Net sales ¹	688,099	722,200	1,979,509	1,919,851	1,915,534	2,385,206
EBITDA ¹	143,124	139,406	271,230	190,134	202,566	278,303
EBIT ¹	79,482	71,967	160,139	63,556	88,538	162,156
Net income ¹	87,301	60,066	90,138	4,033	28,009	79,630
Net Debt ¹	-259,867	311,234	-300,315	-411,457	-418,957	-273,928
Reference price ²	32,916.67	29,500.00	25,800.00	21,450.00	18,300.00	17,000.00
Nbr of stocks (in thousands)	75,654	75,654	75,654	75,654	90,785	90,785
Announcement Date	4/20/22	4/20/22	3/30/23	3/29/24	3/19/25	3/30/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASG CORPORATION	-	-	-	-	58.07M
JD LOGISTICS, INC.	8.23x	0.16x	1.93x	-.--%	9.99B
DELHIVERY LIMITED	277.04x	3.53x	58.45x	-.--%	4.09B
SAL SAUDI LOGISTICS SERVICES COMPANY	19.18x	8.11x	16.94x	3.46%	3.75B
ID LOGISTICS GROUP	30.57x	0.88x	5.61x	-.--%	2.58B
CTS INTERNATIONAL LOGISTICS CORPORATION LIMITED	15.25x	0.34x	9.32x	3.43%	1B
HAMAKYOREX CO., LTD.	12.43x	-	-	2.51%	839M
CRYOPORT, INC.	-20.44x	-	-	-	815M
Average	48.89x	2.61x	18.45x	1.57%	2.89B
Weighted average by Cap.	59.57x	2.29x	16.13x	0.83%