Company Valuation: ASF Group Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 38.05 39.63 49.13 23.77 2.377 51.48
Change - 4.15% 23.97% -51.61% -90% 2,065.4%
Enterprise Value (EV) 1 54.66 59.63 76.02 57.47 1.604 46.46
Change - 9.09% 27.49% -24.4% -97.21% 2,796.89%
P/E -11.7x -9.76x -4.25x -2.56x 0.09x 12.6x
PBR 36.1x -13.1x -3.29x -0.98x 1.48x 9.11x
PEG - -0.4x -0x 0.1x -0x -0.1x
Capitalization / Revenue 33.4x 32.3x 472x 33.8x 9.68x 9.61x
EV / Revenue 47.9x 48.6x 731x 81.7x 6.53x 8.67x
EV / EBITDA -36.6x -25.4x -10.7x -11.7x -0.49x 11.5x
EV / EBIT -35.9x -25.2x -10.7x -11.7x -0.49x 11.5x
EV / FCF -29.7x -22.7x -16x -10.9x -0.48x 17.5x
FCF Yield -3.36% -4.4% -6.26% -9.17% -208% 5.72%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.004099 -0.005124 -0.0146 -0.0117 0.0326 0.005159
Distribution rate - - - - - -
Net sales 1 1.14 1.227 0.104 0.703 0.2456 5.356
EBITDA 1 -1.493 -2.345 -7.093 -4.905 -3.293 4.046
EBIT 1 -1.521 -2.368 -7.111 -4.927 -3.304 4.039
Net income 1 -3.233 -4.062 -11.54 -9.292 25.82 4.088
Net Debt 1 16.61 20 26.89 33.7 -0.7733 -5.014
Reference price 2 0.0480 0.0500 0.0620 0.0300 0.0030 0.0650
Nbr of stocks (in thousands) 792,726 792,574 792,398 792,398 792,398 791,933
Announcement Date 9/27/21 9/30/22 9/29/23 9/30/24 10/1/25 9/29/26
1AUD in Million2AUD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 23.28M
22.43x0.91x10.96x-.--% 38.87B
19.9x0.95x7.8x2.3% 20.64B
12.86x - - -.--% 14.22B
17.28x3.43x11.06x5.76% 11.37B
18.31x7.89x15.46x5.24% 9.03B
64.24x2.37x9.36x-.--% 7.3B
36.78x1.31x12.78x0.86% 6.09B
35x1.09x8.34x0.33% 4.76B
27.34x10.77x - 2.12% 3.77B
Average 28.24x 3.59x 10.82x 1.85% 11.61B
Weighted average by Cap. 24.04x 2.32x 10.59x 1.51%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ASF Group Limited

Historical PBR trend

Valuation ratios - PBR - ASF Group Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ASF Group Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ASF Group Limited

  1. Stock Market
  2. Stocks
  3. AFA Stock
  4. Valuation ASF Group Limited