Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Gross Profit: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Power Generation Equipment

          

Manufacturing Business

1.56B 1.76B 1.92B 1.54B 1.7B

Gross Profit

262M 344M 362M 319M 420M

- - - - 1.7B

Commercial Repair Services

          

Services Business

729M 927M 1.01B 1.14B 1.23B

Gross Profit

135M 86.42M 170M 235M 311M

Decommissioning The Power Plant Business

- 29.82M - 11.42M -

Gross Profit

- 431K - 11.42M -

- - - - 1.23B

Electrical Equipment Distribution

          

Trading Business

314M 371M 500M 453M 382M

Gross Profit

82.77M 101M 105M 96.1M 91.47M

- - - - 382M

Elimination

- - - - -

Gross Profit

- - - - -
Geographical breakdown of sales (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Thailand

2.6B 3.09B 3.43B 3.15B 3.31B

Total Assets

2.47B 2.92B 3.33B 3.44B 4.44B

Interest Expense

-831K -3.17M -14.3M -21.02M -25.55M

Income Tax Expense

31.96M 24.36M 38.95M 14.3M 60.15M

D&A

42.41M 39.52M 39.59M 39.94M 73M

CAPEX

-22.17M -41.52M -181M -263M -192M

Gross Profit

480M 532M 637M 662M 822M

Net Income

138M 103M 168M 70.4M 219M

EBT

169M 129M 207M 88.55M 286M

Operating Income

170M 133M 217M 98.03M 312M