Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Gross Profit: Breakdown by Business Segment

Breakdown by Business Segment (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Power Generation Equipment

          

Manufacturing Business

1.56B 1.76B 1.92B 1.54B 1.7B

Gross Profit

262M 344M 362M 319M 420M

Commercial Repair Services

          

Services Business

729M 927M 1.01B 1.14B 1.23B

Gross Profit

135M 86.42M 170M 235M 311M

Decommissioning The Power Plant Business

- 29.82M - 11.42M -

Gross Profit

- 431K - 11.42M -

Electrical Equipment Distribution

          

Trading Business

314M 371M 500M 453M 382M

Gross Profit

82.77M 101M 105M 96.1M 91.47M

Elimination

- - - - -

Gross Profit

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Thailand

2.6B 3.09B 3.43B 3.15B 3.31B

Total Assets

2.47B 2.92B 3.33B 3.44B 4.44B

Interest Expense

-831K -3.17M -14.3M -21.02M -25.55M

Income Tax Expense

31.96M 24.36M 38.95M 14.3M 60.15M

D&A

42.41M 39.52M 39.59M 39.94M 73M

CAPEX

-22.17M -41.52M -181M -263M -192M

Gross Profit

480M 532M 637M 662M 822M

Net Income

138M 103M 168M 70.4M 219M

EBT

169M 129M 207M 88.55M 286M

Operating Income

170M 133M 217M 98.03M 312M