Valuation Ascend Wellness Holdings, Inc.
Stocks
AAWH.U
US04351N1063
Healthcare Facilities & Services
|
Market Closed -
Canadian Securities Exchange
15:59:59 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 0.3850 USD | -2.53% |
|
-3.75% | -48.67% |
Company Valuation: Ascend Wellness Holdings, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,145 | 217 | 200.7 | 77.66 | 151.6 | 78.26 | - | - |
| Change | - | -81.05% | -7.51% | -61.3% | 95.19% | -48.37% | - | - |
| Enterprise Value (EV) 1 | 1,448 | 705.9 | 436.9 | 297.8 | 367.4 | 334.3 | 329.3 | 78.26 |
| Change | - | -51.27% | -38.11% | -31.83% | 23.35% | -9.02% | -1.5% | -76.23% |
| P/E | - | -2.61x | -4.04x | -0.95x | -1.29x | -0.98x | -1.07x | -1.97x |
| PBR | 6.43x | 1.29x | 1.35x | 1.12x | -3.22x | -0.57x | -0.34x | - |
| PEG | - | - | 0.1x | -0x | -0x | 0x | 0.13x | 0x |
| Capitalization / Revenue | 3.45x | 0.53x | 0.39x | 0.14x | 0.3x | 0.16x | 0.14x | 0.14x |
| EV / Revenue | 4.36x | 1.74x | 0.84x | 0.53x | 0.73x | 0.66x | 0.6x | 0.14x |
| EV / EBITDA | 18.2x | 7.57x | 4.1x | 2.56x | 3.14x | 2.88x | 2.52x | 0.58x |
| EV / EBIT | -84.2x | -93.8x | -121x | 62.9x | -21.6x | 23.1x | 14x | - |
| EV / FCF | -11.1x | -5.88x | 8.55x | 5.87x | 30.5x | -37.6x | 29.9x | - |
| FCF Yield | -8.99% | -17% | 11.7% | 17% | 3.28% | -2.66% | 3.34% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | -0.44 | -0.24 | -0.4 | -0.58 | -0.3933 | -0.36 | -0.195 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 332.4 | 405.9 | 518.6 | 561.6 | 500.6 | 503.5 | 546.7 | 577.8 |
| EBITDA 1 | 79.43 | 93.22 | 106.5 | 116.2 | 116.9 | 115.9 | 130.5 | 134.6 |
| EBIT 1 | -17.2 | -7.526 | -3.619 | 4.734 | -17.01 | 14.5 | 23.5 | - |
| Net income 1 | - | -80.9 | -48.21 | -84.99 | -118.2 | -79.7 | -74.53 | -36.7 |
| Net Debt 1 | 303.3 | 488.9 | 236.2 | 220.2 | 215.8 | 256 | 251 | - |
| Reference price 2 | 6.6100 | 1.1500 | 0.9700 | 0.3800 | 0.7500 | 0.3850 | 0.3850 | 0.3850 |
| Nbr of stocks (in thousands) | 173,248 | 188,662 | 206,871 | 204,379 | 202,121 | 203,279 | - | - |
| Announcement Date | 3/8/22 | 3/14/23 | 3/12/24 | 3/12/25 | 3/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -0.98x | 0.66x | 2.88x | - | 78.26M | |
| 13.15x | 0.4x | 8.38x | 2.95% | 115B | |
| 15.64x | 1.89x | 9.4x | 0.66% | 98.85B | |
| -288.65x | 20.15x | -340.61x | -.--% | 59.72B | |
| 26.7x | 2.33x | 13.23x | 0.8% | 29.34B | |
| 14.48x | 1.57x | 9.5x | 2.44% | 30.06B | |
| 24.39x | 2.71x | 13.74x | 1.31% | 27.71B | |
| 7.47x | 1.47x | 6.55x | -.--% | 22B | |
| 30.62x | 5.47x | 22.33x | 2.28% | 20.66B | |
| 30.69x | 2.86x | 12.88x | 1.46% | 17.09B | |
| Average | -12.65x | 3.95x | -24.17x | 1.32% | 42.09B | |
| Weighted average by Cap. | -26.03x | 4.33x | -39.35x | 1.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AAWH.U Stock
- Valuation Ascend Wellness Holdings, Inc.
Select your edition
All financial news and data tailored to specific country editions
