Valuation Ascend Wellness Holdings, Inc.
Stocks
AAWH.U
US04351N1063
Healthcare Facilities & Services
|
Delayed
Canadian Securities Exchange
15:44:04 2026-10-07 EDT
|
5-day change | 1st Jan Change | ||
| 0.4800 USD | 0.00% |
|
-9.43% | -36.00% |
| 10-06 | Ascend Wellness Holdings, Inc. Opens New Dispensary In Lewis Center, Ohio | CI |
| 08-28 | Ascend Wellness Holdings, Inc. - Shareholder/Analyst Call |
Company Valuation: Ascend Wellness Holdings, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,145 | 217 | 200.7 | 77.66 | 151.6 | 97.57 | - | - |
| Change | - | -81.05% | -7.51% | -61.3% | 95.19% | -35.63% | - | - |
| Enterprise Value (EV) 1 | 1,448 | 705.9 | 436.9 | 297.8 | 367.4 | 353.6 | 348.6 | 97.57 |
| Change | - | -51.27% | -38.11% | -31.83% | 23.35% | -3.76% | -1.41% | -72.01% |
| P/E | - | -2.61x | -4.04x | -0.95x | -1.29x | -1.29x | -1.48x | -2.46x |
| PBR | 6.43x | 1.29x | 1.35x | 1.12x | -3.22x | -0.72x | -0.42x | - |
| PEG | - | - | 0.1x | -0x | -0x | 0x | 0.1x | 0.1x |
| Capitalization / Revenue | 3.45x | 0.53x | 0.39x | 0.14x | 0.3x | 0.19x | 0.18x | 0.17x |
| EV / Revenue | 4.36x | 1.74x | 0.84x | 0.53x | 0.73x | 0.7x | 0.64x | 0.17x |
| EV / EBITDA | 18.2x | 7.57x | 4.1x | 2.56x | 3.14x | 3.05x | 2.67x | 0.72x |
| EV / EBIT | -84.2x | -93.8x | -121x | 62.9x | -21.6x | 24.4x | 14.8x | - |
| EV / FCF | -11.1x | -5.88x | 8.55x | 5.87x | 30.5x | -39.7x | 31.7x | - |
| FCF Yield | -8.99% | -17% | 11.7% | 17% | 3.28% | -2.52% | 3.16% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | -0.44 | -0.24 | -0.4 | -0.58 | -0.3733 | -0.3233 | -0.195 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 332.4 | 405.9 | 518.6 | 561.6 | 500.6 | 503.5 | 546.7 | 577.8 |
| EBITDA 1 | 79.43 | 93.22 | 106.5 | 116.2 | 116.9 | 115.9 | 130.5 | 134.6 |
| EBIT 1 | -17.2 | -7.526 | -3.619 | 4.734 | -17.01 | 14.5 | 23.5 | - |
| Net income 1 | - | -80.9 | -48.21 | -84.99 | -118.2 | -75.4 | -66.97 | -14.2 |
| Net Debt 1 | 303.3 | 488.9 | 236.2 | 220.2 | 215.8 | 256 | 251 | - |
| Reference price 2 | 6.6100 | 1.1500 | 0.9700 | 0.3800 | 0.7500 | 0.4800 | 0.4800 | 0.4800 |
| Nbr of stocks (in thousands) | 173,248 | 188,662 | 206,871 | 204,379 | 202,121 | 203,279 | - | - |
| Announcement Date | 3/8/22 | 3/14/23 | 3/12/24 | 3/12/25 | 3/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.29x | 0.7x | 3.05x | - | 97.57M | |
| 12.8x | 0.39x | 8.23x | 3.02% | 112B | |
| 14.84x | 1.84x | 9.22x | 0.71% | 95.08B | |
| -279.8x | 19.23x | -326.91x | -.--% | 57.02B | |
| 13.21x | 1.46x | 8.81x | 2.7% | 27.29B | |
| 22.39x | 2.06x | 11.83x | 0.93% | 25.3B | |
| 22.34x | 2.51x | 12.71x | 1.45% | 25.06B | |
| 31.2x | 5.66x | 23.5x | 2.23% | 21.27B | |
| 7.89x | 1.43x | 6.47x | -.--% | 20.92B | |
| 20.4x | 1.82x | 9.16x | 3.41% | 19.35B | |
| Average | -13.60x | 3.71x | -23.39x | 1.61% | 40.39B | |
| Weighted average by Cap. | -25.73x | 4.10x | -37.55x | 1.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AAWH.U Stock
- Valuation Ascend Wellness Holdings, Inc.
Select your edition
All financial news and data tailored to specific country editions
