Valuation ASBISc Enterprises Plc

Stocks

Market Closed - Warsaw S.E. 11:20:00 2026-11-10 EST			5-day change	1st Jan Change
156.00 ^PLN	+1.96%		-0.76%	+374.45%

11-05	ASBISc Enterprises Plc Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
10-20	ASBISc Enterprises Plc Provides Consolidated Revenues Guidance for September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2024	2025	2026	2027	2028
Market Cap ¹	297.2	298.6	248.9	508.5	2,321	-	-
Change	-	0.48%	-	104.28%	356.48%	-	-
Enterprise Value (EV) ¹	324.7	396.5	395	623.3	2,573	2,379	2,365
Change	-	22.12%	-	57.79%	312.82%	-7.52%	-0.61%
P/E	-	-	4.58x	-	-	-	-
PBR	-	-	-	1.5x	1.26x	0.96x	0.78x
PEG	-	-	-	-	-	-	-
Capitalization / Revenue	0.1x	0.11x	0.08x	0.13x	0.36x	0.3x	0.28x
EV / Revenue	0.11x	0.15x	0.13x	0.16x	0.39x	0.31x	0.29x
EV / EBITDA	2.73x	3.4x	3.84x	5.16x	9.16x	8.01x	7.82x
EV / EBIT	2.85x	3.57x	4.19x	5.62x	9.62x	8.44x	8.27x
EV / FCF	11.6x	-5.9x	41.6x	4.6x	-18.8x	12.4x	14x
FCF Yield	8.65%	-16.9%	2.4%	21.8%	-5.32%	8.05%	7.14%
Dividend per Share ²	0.3	0.2	0.5	0.55	0.55	0.95	0.975
Rate of return	5.6%	3.7%	11.1%	6%	1.32%	2.27%	2.33%
EPS ²	-	-	0.98	-	-	-	-
Distribution rate	-	-	51%	-	-	-	-
Net sales ¹	3,078	2,690	3,009	3,863	6,532	7,649	8,273
EBITDA ¹	118.8	116.8	102.9	120.8	280.9	297.2	302.5
EBIT ¹	113.7	111	94.31	111	267.4	281.9	285.8
Net income	-	-	54.44	-	-	-	-
Net Debt ¹	27.49	97.9	146.1	114.8	251.9	58.3	43.75
Reference price ²	5.36	5.41	4.48	9.16	41.82	41.82	41.82
Nbr of stocks (in thousands)	55,500	55,171	55,500	55,500	55,500	-	-
Announcement Date	2/23/22	2/22/23	2/26/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASBISC ENTERPRISES PLC	-	0.38x	8.77x	1.38%	2.21B
DELL TECHNOLOGIES INC.	14.34x	1.23x	9.67x	0.73%	220B
SANDISK CORPORATION	3.82x	2.14x	2.65x	-.--%	126B
SEAGATE TECHNOLOGY HOLDINGS PLC	12.79x	5.5x	9.83x	0.59%	116B
WESTERN DIGITAL CORPORATION	11.92x	4.91x	8.77x	0.22%	108B
HEWLETT PACKARD ENTERPRISE COMPANY	17.03x	1.64x	8.42x	1.19%	63.11B
QUANTA COMPUTER INC.	11.06x	0.34x	9.6x	6.42%	34.81B
NETAPP, INC.	22.69x	4.04x	12.17x	1.19%	34.58B
EVERPURE, INC.	105.49x	6.46x	28.48x	-.--%	34.27B
LENOVO GROUP LIMITED	11.78x	0.24x	4.69x	2.84%	29.5B
Average	23.43x	2.69x	10.30x	1.46%	77B
Weighted average by Cap.	16.45x	2.86x	9.07x	0.88%