Company Valuation: ASBISc Enterprises Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2024 2025 2026 2027 2028
Market Cap 1 297.2 298.6 248.9 508.5 2,391 - -
Change - 0.48% - 104.28% 370.14% - -
Enterprise Value (EV) 1 324.7 396.5 395 623.3 2,643 2,449 2,434
Change - 22.12% - 57.79% 323.97% -7.33% -0.59%
P/E - - 4.58x - - - -
PBR - - - 1.5x 1.3x 0.99x 0.8x
PEG - - - - - - -
Capitalization / Revenue 0.1x 0.11x 0.08x 0.13x 0.37x 0.31x 0.29x
EV / Revenue 0.11x 0.15x 0.13x 0.16x 0.4x 0.32x 0.29x
EV / EBITDA 2.73x 3.4x 3.84x 5.16x 9.41x 8.24x 8.05x
EV / EBIT 2.85x 3.57x 4.19x 5.62x 9.88x 8.69x 8.52x
EV / FCF 11.6x -5.9x 41.6x 4.6x -19.3x 12.8x 14.4x
FCF Yield 8.65% -16.9% 2.4% 21.8% -5.18% 7.83% 6.93%
Dividend per Share 2 0.3 0.2 0.5 0.55 0.55 0.95 0.975
Rate of return 5.6% 3.7% 11.1% 6% 1.28% 2.21% 2.26%
EPS 2 - - 0.98 - - - -
Distribution rate - - 51% - - - -
Net sales 1 3,078 2,690 3,009 3,863 6,532 7,649 8,273
EBITDA 1 118.8 116.8 102.9 120.8 280.9 297.2 302.5
EBIT 1 113.7 111 94.31 111 267.4 281.9 285.8
Net income - - 54.44 - - - -
Net Debt 1 27.49 97.9 146.1 114.8 251.9 58.3 43.75
Reference price 2 5.36 5.41 4.48 9.16 43.07 43.07 43.07
Nbr of stocks (in thousands) 55,500 55,171 55,500 55,500 55,500 - -
Announcement Date 2/23/22 2/22/23 2/26/25 2/25/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 0.4x9.41x1.28% 2.39B
18.87x1.61x12.66x0.55% 293B
6.28x3.36x4.17x-.--% 200B
19.56x7.8x13.93x0.44% 154B
18.63x6.82x13.01x0.16% 136B
19.86x1.89x9.7x1.01% 74.46B
129.78x8.02x35.36x-.--% 42.16B
26.96x4.85x14.69x1% 41.24B
31.97x5.63x19.13x1.31% 39.96B
11.88x0.36x10.25x5.95% 37.82B
Average 31.53x 4.08x 14.23x 1.17% 102.13B
Weighted average by Cap. 21.71x 4.10x 12.20x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ASBISc Enterprises Plc

Historical PBR trend

Valuation ratios - PBR - ASBISc Enterprises Plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ASBISc Enterprises Plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ASBISc Enterprises Plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - ASBISc Enterprises Plc
  1. Stock Market
  2. Stocks
  3. ASB Stock
  4. Valuation ASBISc Enterprises Plc