Valuation Asahi Kasei Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-08-28 EDT			5-day change	1st Jan Change
1,615.50 ^JPY	-2.03%		-1.58%	+16.31%

08-26	Asahi Kasei Unveils New Wet-Process Separator Coating Line in North Carolina, Advancing the Company?s 40-Year North American Battery Separator Strategy	CI
08-20	Asahi Kasei Develops Novel Lithium Pre-Doping Technology For Silicon-Rich Lithium-Ion Batteries	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,473,999	1,283,917	1,541,426	1,423,002	2,046,872	2,174,848	-	-
Change	-	-12.9%	20.06%	-7.68%	43.84%	6.25%	-	-
Enterprise Value (EV) ¹	2,006,573	2,007,484	2,158,879	2,224,580	2,681,070	2,822,687	2,746,353	2,671,691
Change	-	0.05%	7.54%	3.04%	20.52%	5.28%	-2.7%	-2.72%
P/E	9.11x	-14.1x	35.2x	10.7x	12.9x	13.1x	11.9x	10.4x
PBR	0.87x	0.77x	0.85x	0.76x	0.98x	1x	0.97x	0.89x
PEG	-	0x	-0x	0x	0.7x	2.39x	1.2x	0.8x
Capitalization / Revenue	0.6x	0.47x	0.55x	0.47x	0.67x	0.67x	0.65x	0.62x
EV / Revenue	0.82x	0.74x	0.78x	0.73x	0.87x	0.87x	0.82x	0.76x
EV / EBITDA	5.72x	6.58x	6.69x	5.59x	6.81x	6.12x	5.76x	5.08x
EV / EBIT	9.9x	15.6x	15.3x	10.5x	11.6x	10.8x	9.75x	8.55x
EV / FCF	-53.2x	-16.4x	14.1x	24.6x	29.1x	19.4x	12.3x	12.8x
FCF Yield	-1.88%	-6.12%	7.07%	4.07%	3.43%	5.15%	8.15%	7.84%
Dividend per Share ²	34	36	36	38	42	45.17	49.17	53.75
Rate of return	3.2%	3.89%	3.24%	3.63%	2.78%	2.8%	3.04%	3.33%
EPS ²	116.7	-65.84	31.6	97.94	117	123.4	136.1	154.6
Distribution rate	29.1%	-54.7%	114%	38.8%	35.9%	36.6%	36.1%	34.8%
Net sales ¹	2,461,317	2,726,485	2,784,878	3,037,312	3,074,505	3,255,147	3,354,539	3,506,062
EBITDA ¹	350,776	305,003	322,942	398,027	393,798	461,185	477,042	525,828
EBIT ¹	202,647	128,352	140,746	211,921	231,200	260,388	281,646	312,575
Net income ¹	161,880	-91,312	43,806	134,996	158,793	167,282	183,751	206,650
Net Debt ¹	532,574	723,567	617,453	801,578	634,198	647,839	571,505	496,843
Reference price ²	1,062.50	926.30	1,112.00	1,047.00	1,509.00	1,615.50	1,615.50	1,615.50
Nbr of stocks (in thousands)	1,387,294	1,386,070	1,386,174	1,359,123	1,356,443	1,346,238	-	-
Announcement Date	5/13/22	5/10/23	5/9/24	5/9/25	5/12/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASAHI KASEI CORPORATION	13.09x	0.87x	6.12x	2.8%	13.6B
SHIN-ETSU CHEMICAL CO., LTD.	19.83x	3.53x	9.99x	2%	69.76B
BASF SE	12.4x	0.94x	7.83x	4.34%	52.47B
PIDILITE INDUSTRIES LIMITED	58.06x	9.32x	39.69x	0.94%	17.35B
BRENNTAG SE	16.09x	0.73x	7.86x	3.07%	10.35B
MITSUBISHI CHEMICAL GROUP CORPORATION	13.3x	0.75x	5.15x	2.7%	10.05B
SYENSQO SA/NV	38.15x	1.73x	9.13x	2.01%	9.63B
SRF LIMITED	32.3x	4.41x	18.87x	0.36%	8.05B
SASOL LIMITED	5.43x	0.69x	3.26x	-.--%	7.49B
NISSAN CHEMICAL CORPORATION	20.16x	3.71x	12.17x	2.68%	6.78B
Average	22.88x	2.67x	12.01x	2.09%	20.55B
Weighted average by Cap.	21.04x	2.76x	11.48x	2.53%