Valuation Asahi Kasei Corporation

Stocks

Delayed Japan Exchange 23:37:19 2026-10-29 EDT			5-day change	1st Jan Change
1,602.50 ^JPY	-0.65%		+1.75%	+15.41%

10-23	Asahi Kasei Pins Its Growth on Electronic Materials
10-10	Asahi Kasei Therapeutics, Inc. Announces FDA Approval Of HOVILPRI Tablets Developed By AiCuris Anti-Infective Cures AG For Mucocutaneous HSV Lesions Refractory To Standard Antiviral Treatment In Immunocompromised Adults	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,473,999	1,283,917	1,541,426	1,423,002	2,046,872	2,171,482	-	-
Change	-	-12.9%	20.06%	-7.68%	43.84%	6.09%	-	-
Enterprise Value (EV) ¹	2,006,573	2,007,484	2,158,879	2,224,580	2,681,070	2,829,941	2,765,168	2,707,843
Change	-	0.05%	7.54%	3.04%	20.52%	5.55%	-2.29%	-2.07%
P/E	9.11x	-14.1x	35.2x	10.7x	12.9x	12.5x	11.6x	10.4x
PBR	0.87x	0.77x	0.85x	0.76x	0.98x	1x	0.95x	0.87x
PEG	-	0x	-0x	0x	0.7x	1.2x	1.5x	0.9x
Capitalization / Revenue	0.6x	0.47x	0.55x	0.47x	0.67x	0.66x	0.64x	0.61x
EV / Revenue	0.82x	0.74x	0.78x	0.73x	0.87x	0.86x	0.82x	0.77x
EV / EBITDA	5.72x	6.58x	6.69x	5.59x	6.81x	6.09x	5.68x	5.12x
EV / EBIT	9.9x	15.6x	15.3x	10.5x	11.6x	10.4x	9.65x	8.62x
EV / FCF	-53.2x	-16.4x	14.1x	24.6x	29.1x	31.1x	14.3x	14.5x
FCF Yield	-1.88%	-6.12%	7.07%	4.07%	3.43%	3.21%	7%	6.9%
Dividend per Share ²	34	36	36	38	42	45.82	50.62	55.69
Rate of return	3.2%	3.89%	3.24%	3.63%	2.78%	2.84%	3.14%	3.45%
EPS ²	116.7	-65.84	31.6	97.94	117	129.1	139.1	155.7
Distribution rate	29.1%	-54.7%	114%	38.8%	35.9%	35.5%	36.4%	35.8%
Net sales ¹	2,461,317	2,726,485	2,784,878	3,037,312	3,074,505	3,292,515	3,382,992	3,533,384
EBITDA ¹	350,776	305,003	322,942	398,027	393,798	464,426	486,975	528,698
EBIT ¹	202,647	128,352	140,746	211,921	231,200	271,720	286,661	313,972
Net income ¹	161,880	-91,312	43,806	134,996	158,793	174,136	186,321	206,332
Net Debt ¹	532,574	723,567	617,453	801,578	634,198	658,459	593,686	536,361
Reference price ²	1,062.50	926.30	1,112.00	1,047.00	1,509.00	1,613.00	1,613.00	1,613.00
Nbr of stocks (in thousands)	1,387,294	1,386,070	1,386,174	1,359,123	1,356,443	1,346,238	-	-
Announcement Date	5/13/22	5/10/23	5/9/24	5/9/25	5/12/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASAHI KASEI CORPORATION	12.5x	0.86x	6.09x	2.84%	13.73B
SHIN-ETSU CHEMICAL CO., LTD.	19.77x	3.37x	9.6x	2.07%	68.9B
BASF SE	10.91x	0.95x	7.84x	4.26%	50.7B
PIDILITE INDUSTRIES LIMITED	49.63x	7.91x	32.06x	1.1%	14.86B
SASOL LIMITED	5.49x	0.79x	3.15x	4.06%	11.03B
MITSUBISHI CHEMICAL GROUP CORPORATION	11.26x	0.74x	4.89x	2.9%	10.16B
BRENNTAG SE	16.22x	0.74x	8.07x	3.01%	10.03B
SYENSQO SA/NV	35.59x	1.64x	8.67x	2.13%	8.69B
SRF LIMITED	28.63x	3.85x	17.17x	0.39%	7.31B
NISSAN CHEMICAL CORPORATION	19.43x	3.65x	12x	2.73%	6.96B
Average	20.94x	2.45x	10.96x	2.55%	20.24B
Weighted average by Cap.	18.86x	2.47x	10.22x	2.76%