Valuation Asahi Kasei Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-09-28 EDT			5-day change	1st Jan Change
1,641.50 ^JPY	-0.24%		+2.59%	+18.18%

09-15	Asahi Kasei Bioprocess Unveils Vantij Su-Vfc Benchtop for Automated Single-Use Virus Filtration	CI
09-14	Asahi Kasei Unit Starts Phase Two Study of Antifungal Cresemba for Pediatric Patients in Japan	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,473,999	1,283,917	1,541,426	1,423,002	2,046,872	2,209,850	-	-
Change	-	-12.9%	20.06%	-7.68%	43.84%	7.96%	-	-
Enterprise Value (EV) ¹	2,006,573	2,007,484	2,158,879	2,224,580	2,681,070	2,857,689	2,781,355	2,706,693
Change	-	0.05%	7.54%	3.04%	20.52%	6.59%	-2.67%	-2.68%
P/E	9.11x	-14.1x	35.2x	10.7x	12.9x	13.1x	12x	10.6x
PBR	0.87x	0.77x	0.85x	0.76x	0.98x	1x	0.98x	0.9x
PEG	-	0x	-0x	0x	0.7x	1.87x	1.32x	0.8x
Capitalization / Revenue	0.6x	0.47x	0.55x	0.47x	0.67x	0.68x	0.66x	0.63x
EV / Revenue	0.82x	0.74x	0.78x	0.73x	0.87x	0.87x	0.83x	0.77x
EV / EBITDA	5.72x	6.58x	6.69x	5.59x	6.81x	6.09x	5.82x	5.14x
EV / EBIT	9.9x	15.6x	15.3x	10.5x	11.6x	10.8x	9.77x	8.65x
EV / FCF	-53.2x	-16.4x	14.1x	24.6x	29.1x	19.7x	12.4x	12.9x
FCF Yield	-1.88%	-6.12%	7.07%	4.07%	3.43%	5.09%	8.05%	7.74%
Dividend per Share ²	34	36	36	38	42	45.17	49.17	53.75
Rate of return	3.2%	3.89%	3.24%	3.63%	2.78%	2.75%	3%	3.27%
EPS ²	116.7	-65.84	31.6	97.94	117	125.2	136.5	154.7
Distribution rate	29.1%	-54.7%	114%	38.8%	35.9%	36.1%	36%	34.7%
Net sales ¹	2,461,317	2,726,485	2,784,878	3,037,312	3,074,505	3,271,456	3,366,631	3,520,338
EBITDA ¹	350,776	305,003	322,942	398,027	393,798	469,262	477,733	526,085
EBIT ¹	202,647	128,352	140,746	211,921	231,200	263,788	284,606	312,800
Net income ¹	161,880	-91,312	43,806	134,996	158,793	169,657	184,210	206,812
Net Debt ¹	532,574	723,567	617,453	801,578	634,198	647,839	571,505	496,843
Reference price ²	1,062.50	926.30	1,112.00	1,047.00	1,509.00	1,641.50	1,641.50	1,641.50
Nbr of stocks (in thousands)	1,387,294	1,386,070	1,386,174	1,359,123	1,356,443	1,346,238	-	-
Announcement Date	5/13/22	5/10/23	5/9/24	5/9/25	5/12/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASAHI KASEI CORPORATION	13.15x	0.88x	6.1x	2.74%	14.08B
SHIN-ETSU CHEMICAL CO., LTD.	19.48x	3.45x	9.78x	2.07%	69.59B
BASF SE	11.92x	0.91x	7.6x	4.52%	49.47B
PIDILITE INDUSTRIES LIMITED	54.06x	8.66x	36.86x	1.01%	16.11B
MITSUBISHI CHEMICAL GROUP CORPORATION	11.14x	0.72x	4.8x	2.93%	10.11B
BRENNTAG SE	15.52x	0.71x	7.67x	3.18%	9.8B
SYENSQO SA/NV	36.38x	1.67x	8.81x	2.08%	9.09B
SASOL LIMITED	4.68x	0.67x	2.77x	4.7%	8.95B
SRF LIMITED	31.44x	4.3x	18.42x	0.37%	7.83B
NISSAN CHEMICAL CORPORATION	19.91x	3.73x	12.12x	2.66%	7.08B
Average	21.77x	2.57x	11.49x	2.62%	20.21B
Weighted average by Cap.	19.92x	2.64x	10.86x	2.8%