Valuation AS Silvano Fashion Group

Stocks

Delayed Nasdaq Tallinn 03:13:50 2026-11-11 EST			5-day change	1st Jan Change
1.055 ^EUR	+0.48%		+0.96%	-15.60%

10-30	AS Silvano Fashion Group Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
07-30	AS Silvano Fashion Group Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	56.16	70.74	40.32	40.68	36.72	45
Change	-	25.96%	-43%	0.89%	-9.73%	22.55%
Enterprise Value (EV) ¹	54.81	60.56	20.82	14.28	2.976	5.958
Change	-	10.5%	-65.61%	-31.4%	-79.17%	100.2%
P/E	41.7x	7.86x	3.42x	4.1x	3x	4.88x
PBR	2.29x	2.07x	0.9x	0.75x	0.56x	0.59x
PEG	-	0x	0.1x	-0.3x	0.1x	-0.2x
Capitalization / Revenue	1.46x	1.52x	0.7x	0.69x	0.63x	0.81x
EV / Revenue	1.42x	1.3x	0.36x	0.24x	0.05x	0.11x
EV / EBITDA	4.62x	4.32x	1.32x	0.76x	0.17x	0.53x
EV / EBIT	5.19x	4.65x	1.42x	0.79x	0.17x	0.57x
EV / FCF	5.9x	6.75x	1.87x	1.28x	0.37x	1.8x
FCF Yield	17%	14.8%	53.4%	78.1%	268%	55.5%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0374	0.25	0.3277	0.2758	0.34	0.2564
Distribution rate	-	-	-	-	-	-
Net sales ¹	38.48	46.69	57.67	58.6	58.07	55.47
EBITDA ¹	11.88	14.01	15.74	18.76	17.94	11.26
EBIT ¹	10.55	13.03	14.67	17.98	17.26	10.5
Net income ¹	1.347	9.031	11.8	9.927	12.37	9.229
Net Debt ¹	-1.352	-10.18	-19.5	-26.4	-33.74	-39.04
Reference price ²	1.560	1.965	1.120	1.130	1.020	1.250
Nbr of stocks (in thousands)	36,000	36,000	36,000	36,000	36,000	36,000
Announcement Date	4/30/21	6/21/22	5/2/23	4/30/24	6/9/25	4/28/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AS SILVANO FASHION GROUP	-	-	-	-	42.15M
LVMH	18.25x	2.75x	9.22x	3.22%	220B
HERMÈS INTERNATIONAL	30.95x	7.67x	17.02x	1.37%	157B
COMPAGNIE FINANCIERE RICHEMONT	25.71x	4.06x	14.33x	2.26%	125B
TITAN COMPANY LIMITED	61.72x	5.05x	44.02x	0.46%	47.39B
ANTA SPORTS PRODUCTS LIMITED	12.49x	1.87x	6.4x	3.71%	28.31B
RALPH LAUREN CORPORATION	21.2x	2.71x	13.63x	0.99%	23.62B
CHOW TAI FOOK JEWELLERY GROUP LIMITED	11.23x	1.28x	8.31x	6.54%	15.19B
MONCLER S.P.A.	19.11x	3.63x	9.06x	3.06%	13.51B
Average	25.08x	3.63x	15.25x	2.7%	70B
Weighted average by Cap.	25.86x	4.35x	14.81x	2.38%