Valuation Arvind Limited

Stocks

Market Closed - Bombay S.E. 06:02:22 2026-09-01 EDT			5-day change	1st Jan Change
557.55 ^INR	+0.38%		+4.94%	+75.91%

08-25	Torrent Urja 12 Private Limited announced that it expects to receive INR 69.3 million in funding from Arvind Limited	CI
08-25	Torrent Urja 21 Private Limited announced that it expects to receive INR 173.3 million in funding from Arvind Limited	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	30,098	22,319	70,679	82,525	88,949	146,156	-	-
Change	-	-25.85%	216.68%	16.76%	7.78%	64.32%	-	-
Enterprise Value (EV) ¹	46,921	22,319	83,104	95,110	99,469	164,303	158,424	153,254
Change	-	-52.43%	272.35%	14.45%	4.58%	65.18%	-3.58%	-3.26%
P/E	12.7x	5.51x	21x	23.4x	21.5x	24.2x	21.5x	18.7x
PBR	1.02x	0.67x	2x	2.18x	2.2x	3.03x	2.73x	2.45x
PEG	-	0.1x	-1.2x	4.78x	1.3x	0.5x	1.7x	1.2x
Capitalization / Revenue	0.37x	0.27x	0.91x	0.99x	0.96x	1.3x	1.18x	1.06x
EV / Revenue	0.58x	0.27x	1.07x	1.14x	1.07x	1.46x	1.28x	1.11x
EV / EBITDA	5.95x	2.79x	9.83x	11.1x	9.9x	12.6x	10.5x	9.13x
EV / EBIT	9.09x	4.08x	14.3x	16x	13.9x	17.8x	14.4x	12.1x
EV / FCF	11.5x	4.83x	18.7x	34x	26.1x	-53.2x	19.1x	19.1x
FCF Yield	8.71%	20.7%	5.34%	2.94%	3.83%	-1.88%	5.22%	5.23%
Dividend per Share ²	-	3.75	3.75	3.75	4.5	3.85	3.9	3.767
Rate of return	-	4.39%	1.39%	1.19%	1.33%	0.69%	0.7%	0.68%
EPS ²	9.13	15.49	12.86	13.49	15.79	23	25.89	29.82
Distribution rate	-	24.2%	29.2%	27.8%	28.5%	16.7%	15.1%	12.6%
Net sales ¹	80,337	83,825	77,378	83,288	93,032	112,487	123,993	137,677
EBITDA ¹	7,880	8,000	8,452	8,534	10,044	12,989	15,027	16,788
EBIT ¹	5,160	5,470	5,794	5,947	7,141	9,209	10,989	12,628
Net income ¹	2,382	4,046	3,366	3,535	4,139	5,453	7,001	8,112
Net Debt ¹	16,824	-	12,424	12,585	10,521	18,148	12,268	7,098
Reference price ²	115.50	85.35	270.15	315.20	339.35	557.55	557.55	557.55
Nbr of stocks (in thousands)	260,586	261,497	261,630	261,818	262,115	262,140	-	-
Announcement Date	5/18/22	5/18/23	5/6/24	5/15/25	5/15/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARVIND LIMITED	24.15x	1.46x	12.61x	0.69%	1.53B
K.P.R. MILL LIMITED	37.27x	5.18x	24.86x	0.5%	4.23B
COATS GROUP PLC	14.26x	1.69x	7.16x	3.22%	2.11B
WELSPUN LIVING LIMITED	106.03x	2.17x	27.18x	-	1.98B
KOLON INDUSTRIES, INC.	7.59x	0.75x	7.35x	3.19%	1.35B
TRIDENT LIMITED	25.45x	-	-	1.24%	1.27B
HYOSUNG TNC CORPORATION	6.92x	0.45x	4.44x	3.02%	1.11B
Average	31.67x	1.95x	13.93x	1.98%	1.94B
Weighted average by Cap.	35.68x	2.72x	16.91x	1.66%