Valuation Arvind Limited

Stocks

Market Closed - Bombay S.E. 06:02:25 2026-09-25 EDT			5-day change	1st Jan Change
550.00 ^INR	-2.85%		-0.43%	+73.53%

08-25	Torrent Urja 12 Private Limited announced that it expects to receive INR 69.3 million in funding from Arvind Limited and other investors	CI
08-25	Torrent Urja 21 Private Limited announced that it expects to receive INR 173.3 million in funding from Arvind Limited	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	30,098	22,319	70,679	82,525	88,949	144,177	-	-
Change	-	-25.85%	216.68%	16.76%	7.78%	62.09%	-	-
Enterprise Value (EV) ¹	46,921	22,319	83,104	95,110	99,469	163,601	157,448	152,235
Change	-	-52.43%	272.35%	14.45%	4.58%	64.47%	-3.76%	-3.31%
P/E	12.7x	5.51x	21x	23.4x	21.5x	23.9x	20.9x	18.5x
PBR	1.02x	0.67x	2x	2.18x	2.2x	2.99x	2.7x	2.41x
PEG	-	0.1x	-1.2x	4.78x	1.3x	0.5x	1.5x	1.4x
Capitalization / Revenue	0.37x	0.27x	0.91x	0.99x	0.96x	1.28x	1.15x	1.05x
EV / Revenue	0.58x	0.27x	1.07x	1.14x	1.07x	1.45x	1.25x	1.11x
EV / EBITDA	5.95x	2.79x	9.83x	11.1x	9.9x	12.5x	10.2x	8.97x
EV / EBIT	9.09x	4.08x	14.3x	16x	13.9x	17.5x	13.9x	11.9x
EV / FCF	11.5x	4.83x	18.7x	34x	26.1x	-52.9x	19x	19x
FCF Yield	8.71%	20.7%	5.34%	2.94%	3.83%	-1.89%	5.26%	5.27%
Dividend per Share ²	-	3.75	3.75	3.75	4.5	3.85	3.9	3.767
Rate of return	-	4.39%	1.39%	1.19%	1.33%	0.7%	0.71%	0.68%
EPS ²	9.13	15.49	12.86	13.49	15.79	23	26.28	29.77
Distribution rate	-	24.2%	29.2%	27.8%	28.5%	16.7%	14.8%	12.7%
Net sales ¹	80,337	83,825	77,378	83,288	93,032	112,487	125,770	137,677
EBITDA ¹	7,880	8,000	8,452	8,534	10,044	13,093	15,458	16,968
EBIT ¹	5,160	5,470	5,794	5,947	7,141	9,325	11,322	12,842
Net income ¹	2,382	4,046	3,366	3,535	4,139	5,578	7,091	8,093
Net Debt ¹	16,824	-	12,424	12,585	10,521	19,424	13,271	8,058
Reference price ²	115.50	85.35	270.15	315.20	339.35	550.00	550.00	550.00
Nbr of stocks (in thousands)	260,586	261,497	261,630	261,818	262,115	262,140	-	-
Announcement Date	5/18/22	5/18/23	5/6/24	5/15/25	5/15/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARVIND LIMITED	23.91x	1.45x	12.5x	0.7%	1.5B
K.P.R. MILL LIMITED	35.42x	4.89x	23.83x	0.52%	3.95B
WELSPUN LIVING LIMITED	35.6x	2.03x	16.56x	-	2.21B
COATS GROUP PLC	12.07x	1.66x	7.04x	3.3%	2.06B
KOLON INDUSTRIES, INC.	6.45x	0.73x	7.14x	3.36%	1.25B
TRIDENT LIMITED	24.34x	-	-	1.3%	1.21B
Average	22.96x	2.15x	13.41x	1.84%	2.03B
Weighted average by Cap.	26.02x	2.76x	15.76x	1.57%