Valuation Arvind Limited

Stocks

Delayed Bombay S.E. 04:07:20 2026-10-19 EDT			5-day change	1st Jan Change
510.05 ^INR	-2.97%		-0.28%	+60.92%

09-29	Arvind Limited Announces Appointment of Swagat Lakku as Head of Corporate Communications	CI
08-25	Torrent Urja 12 Private Limited announced that it expects to receive INR 69.3 million in funding from Arvind Limited and other investors	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	30,098	22,319	70,679	82,525	88,949	137,794	-	-
Change	-	-25.85%	216.68%	16.76%	7.78%	54.91%	-	-
Enterprise Value (EV) ¹	46,921	22,319	83,104	95,110	99,469	157,218	151,065	145,852
Change	-	-52.43%	272.35%	14.45%	4.58%	58.06%	-3.91%	-3.45%
P/E	12.7x	5.51x	21x	23.4x	21.5x	22.9x	20x	17.7x
PBR	1.02x	0.67x	2x	2.18x	2.2x	2.86x	2.58x	2.31x
PEG	-	0.1x	-1.2x	4.78x	1.3x	0.5x	1.4x	1.3x
Capitalization / Revenue	0.37x	0.27x	0.91x	0.99x	0.96x	1.23x	1.1x	1x
EV / Revenue	0.58x	0.27x	1.07x	1.14x	1.07x	1.4x	1.2x	1.06x
EV / EBITDA	5.95x	2.79x	9.83x	11.1x	9.9x	12.1x	9.79x	8.62x
EV / EBIT	9.09x	4.08x	14.3x	16x	13.9x	16.8x	13.3x	11.4x
EV / FCF	11.5x	4.83x	18.7x	34x	26.1x	-50.9x	18.3x	18.2x
FCF Yield	8.71%	20.7%	5.34%	2.94%	3.83%	-1.97%	5.48%	5.5%
Dividend per Share ²	-	3.75	3.75	3.75	4.5	3.85	3.9	3.767
Rate of return	-	4.39%	1.39%	1.19%	1.33%	0.73%	0.74%	0.72%
EPS ²	9.13	15.49	12.86	13.49	15.79	23	26.28	29.77
Distribution rate	-	24.2%	29.2%	27.8%	28.5%	16.7%	14.8%	12.7%
Net sales ¹	80,337	83,825	77,378	83,288	93,032	112,409	125,682	137,504
EBITDA ¹	7,880	8,000	8,452	8,534	10,044	13,029	15,437	16,926
EBIT ¹	5,160	5,470	5,794	5,947	7,141	9,360	11,345	12,767
Net income ¹	2,382	4,046	3,366	3,535	4,139	5,560	7,164	7,976
Net Debt ¹	16,824	-	12,424	12,585	10,521	19,424	13,271	8,058
Reference price ²	115.50	85.35	270.15	315.20	339.35	525.65	525.65	525.65
Nbr of stocks (in thousands)	260,586	261,497	261,630	261,818	262,115	262,140	-	-
Announcement Date	5/18/22	5/18/23	5/6/24	5/15/25	5/15/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARVIND LIMITED	22.85x	1.4x	12.07x	0.73%	1.45B
K.P.R. MILL LIMITED	35.63x	4.87x	23.89x	0.53%	3.96B
XINFENGMING GROUP CO., LTD.	9.64x	0.55x	5.79x	3.73%	3.92B
WELSPUN LIVING LIMITED	34.72x	1.98x	16.17x	-	2.18B
COATS GROUP PLC	14.58x	1.75x	7.4x	3.08%	2.18B
JIANGSU GUOTAI INTERNATIONAL GROUP CO., LTD.	10.14x	-	-	5.81%	1.8B
BROS EASTERN.,LTD	11.88x	-	-	7.31%	1.67B
VARDHMAN TEXTILES LIMITED	12.89x	1.47x	9.55x	1.26%	1.62B
Average	19.04x	2.00x	12.48x	3.21%	2.35B
Weighted average by Cap.	20.15x	2.22x	13.17x	2.96%