Sales 2026 by Business Segment

Sales 2026 by Geography

Historical Breakdown of Revenue by Business Segments

Gross Profit: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (JPY)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Beauty Care Products

          

Men's Business

22.66B 23.24B 22.81B 23.17B 23.27B

Gross Profit

14.78B 14.89B 14.5B 14.61B 14.78B

Women's Business

11.79B 13.02B 12.79B 12.57B 13.52B

Gross Profit

8.11B 8.8B 8.38B 7.98B 8.78B

Women's Ready-Made Business

4.44B 5.17B 5.66B 6.08B 6.23B

Gross Profit

3.64B 4.15B 4.56B 4.92B 5.02B

D&A

172M 93M - - -

Others

3.78B 4.2B 4.27B 4.32B 4.43B

Gross Profit

1.33B 1.44B 1.44B 1.41B 1.47B

Unallocated Adjustment

-2.23B -2.42B -2.68B -2.8B -2.85B

Gross Profit

-119M -130M -169M -218M -256M
Geographical breakdown of sales (JPY)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Japan

40.44B 43.21B 42.85B 43.34B 44.6B

Total Assets

46.51B 47.96B 49.85B 49.68B 52.39B

Interest Expense

- - - - -

Income Tax Expense

1.11B 1.3B 323M 675M 1.13B

D&A

1.08B 995M 1.13B 1.16B 1.29B

CAPEX

-883M -1.22B -1.13B -1.77B -2.03B

Gross Profit

27.74B 29.16B 28.72B 28.69B 29.8B

Net Income

1.2B 1.87B 1.46B 821M 1.9B

EBT

2.32B 3.17B 1.79B 1.5B 3.03B

Operating Income

3.02B 3.57B 2.65B 2.18B 3.22B

Total Assets

- - - - -