Valuation Artnature Inc. OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets			5-day change	1st Jan Change
- ^USD	-.--%		-.--%	-

05-15	Artnature Inc. Provides Dividend Guidance for the Fiscal Year Ending March 31, 2027	CI
05-15	Artnature Inc. Proposes Year-End Dividend for the Fiscal Year Ended March 31, 2026, Payable on June 24, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	20,810	22,619	23,093	25,458	25,373	24,677
Change	-	8.69%	2.09%	10.24%	-0.33%	-2.74%
Enterprise Value (EV) ¹	3,692	3,524	3,524	5,253	6,028	6,482
Change	-	-4.54%	-0.01%	49.06%	14.75%	7.54%
P/E	13.7x	27.4x	19.4x	13.7x	17.6x	30.5x
PBR	0.82x	0.9x	0.94x	0.98x	0.94x	0.91x
PEG	-	-0.6x	0.4x	0.3x	-0.8x	-0.7x
Capitalization / Revenue	0.53x	0.63x	0.57x	0.59x	0.59x	0.57x
EV / Revenue	0.09x	0.1x	0.09x	0.12x	0.14x	0.15x
EV / EBITDA	0.93x	1.23x	0.89x	1.19x	1.61x	1.97x
EV / EBIT	1.26x	2.01x	1.23x	1.54x	2.3x	3.04x
EV / FCF	3.34x	1.21x	1.13x	3.34x	-15.1x	-12.3x
FCF Yield	30%	82.7%	88.5%	30%	-6.6%	-8.12%
Dividend per Share ²	28	28	28	28	28	28
Rate of return	4.35%	3.97%	3.89%	3.57%	3.59%	3.69%
EPS ²	47.07	25.75	37.09	57.29	44.4	24.88
Distribution rate	59.5%	109%	75.5%	48.9%	63.1%	113%
Net sales ¹	39,484	35,868	40,437	43,209	42,850	43,340
EBITDA ¹	3,981	2,862	3,946	4,415	3,751	3,296
EBIT ¹	2,921	1,753	2,863	3,420	2,619	2,132
Net income ¹	1,542	840	1,204	1,874	1,462	821
Net Debt ¹	-17,118	-19,095	-19,569	-20,205	-19,345	-18,195
Reference price ²	643.00	705.00	719.00	784.00	780.00	758.00
Nbr of stocks (in thousands)	32,364	32,084	32,118	32,472	32,529	32,555
Announcement Date	7/30/20	6/24/21	6/24/22	6/23/23	6/24/24	6/23/25