Valuation Artist Studio Inc.

Stocks

End-of-day quote Korea S.E. Other stock markets 2026-06-19			5-day change	1st Jan Change
2,755.00 ^KRW	-10.99%		-12.40%	-51.41%

05-31	Studio Jidam Co., Ltd. entered into a stock purchase agreement to acquire 8.17% stake in Artist Studio Inc. from Artist Company Inc. and Lee Jung-jae for KRW 11 billion.	CI
05-15	Artist Studio Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	90,570	149,964	132,744	72,887	147,441	56,677
Change	-	65.58%	-11.48%	-45.09%	102.29%	-61.56%
Enterprise Value (EV) ¹	85,215	140,289	138,878	55,072	102,479	28,849
Change	-	64.63%	-1.01%	-60.35%	86.08%	-71.85%
P/E	28.4x	51.6x	-20.8x	-7.67x	-9.08x	-12.1x
PBR	3.78x	3.36x	3.23x	1.82x	2.72x	1.14x
PEG	-	-1.5x	0x	-0.2x	-0.9x	0.2x
Capitalization / Revenue	2.61x	3.66x	2.99x	1.74x	5.4x	3.88x
EV / Revenue	2.46x	3.42x	3.13x	1.32x	3.75x	1.97x
EV / EBITDA	22.2x	38.6x	-22.8x	-6.49x	-8.17x	-14x
EV / EBIT	23.7x	43x	-20.2x	-5.6x	-7.92x	-10.7x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	714	465	-1,017	-1,469	-1,624	-470.1
Distribution rate	-	-	-	-	-	-
Net sales ¹	34,650	41,024	44,422	41,864	27,307	14,618
EBITDA ¹	3,841	3,635	-6,082	-8,488	-12,547	-2,059
EBIT ¹	3,591	3,260	-6,883	-9,827	-12,947	-2,689
Net income ¹	3,153	2,333	-6,365	-7,434	-14,955	-4,699
Net Debt ¹	-5,356	-9,675	6,134	-17,815	-44,962	-27,829
Reference price ²	20,300.00	24,000.00	21,200.00	11,260.00	14,750.00	5,670.00
Nbr of stocks (in thousands)	4,462	6,249	6,262	6,473	9,996	9,996
Announcement Date	3/17/22	3/17/22	3/16/23	3/18/24	3/21/25	3/19/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARTIST STUDIO INC.	-	-	-	-	17.99M
PARAMOUNT SKYDANCE CORPORATION	24.05x	0.86x	6.83x	2.01%	11.12B
MADISON SQUARE GARDEN SPORTS CORP.	-813.37x	8.31x	438.18x	-.--%	8.91B
TOHO CO., LTD.	21.42x	2.47x	10.39x	1.76%	6.4B
BEIJING ENLIGHT MEDIA CO., LTD	43.61x	14.45x	29.75x	1.16%	4.91B
LIONSGATE STUDIOS CORP.	-301.19x	1.85x	17.02x	-.--%	4.5B
MANGO EXCELLENT MEDIA CO., LTD.	22.28x	1.86x	3.71x	1.83%	4.29B
BANIJAY GROUP N.V.	12.16x	1.17x	6.53x	4.33%	4.25B
CHINA FILM CO., LTD.	48.15x	3.5x	18.22x	1.16%	3.83B
CHINA RUYI HOLDINGS LIMITED	14.37x	3.78x	5.49x	-.--%	3.13B
Average	-103.17x	4.25x	59.57x	1.36%	5.14B
Weighted average by Cap.	-148.14x	4.22x	85.68x	1.36%