Valuation Arrive AI Inc.

Stocks

Market Closed - Nasdaq 16:00:00 2026-10-20 EDT			5-day change	1st Jan Change
0.1200 ^USD	-0.33%		-16.43%	-95.44%

10-13	Arrive Ai Inc. Announces Formation of Arrive Ai Defense Division to Bring Autonomous Delivery Infrastructure and Intelligent Logistics Technologies to Defense, Military, Diplomatic and National Security Sectors	CI
09-29	Arrive AI Inc. Announces Resignation of Mark Hamm as Member of the Board of Directors and Chief Operating Officer, Effective October 2, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	89.98	6.225	-	-
Change	-	-93.08%	-	-
Enterprise Value (EV) ¹	92.03	3.025	8.625	5.325
Change	-	-96.71%	185.12%	-38.26%
P/E	-6.58x	-0.21x	-0.39x	-0.46x
PBR	-	-	-	-
PEG	-0x	-0x	0x	0x
Capitalization / Revenue	795x	62.3x	3.11x	0.78x
EV / Revenue	813x	30.3x	4.31x	0.67x
EV / EBITDA	-11.8x	-0.21x	-0.76x	-0.79x
EV / EBIT	-8.89x	-0.16x	-0.47x	-0.35x
EV / FCF	-10.5x	-0.23x	-0.55x	-0.46x
FCF Yield	-9.51%	-426%	-182%	-220%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.4	-0.58	-0.31	-0.26
Distribution rate	-	-	-	-
Net sales ¹	0.1132	0.1	2	8
EBITDA ¹	-7.782	-14.2	-11.4	-6.7
EBIT ¹	-10.35	-18.4	-18.4	-15.2
Net income ¹	-12.83	-29.9	-18.8	-15.6
Net Debt ¹	2.051	-3.2	2.4	-0.9
Reference price ²	2.6300	0.1200	0.1200	0.1200
Nbr of stocks (in thousands)	34,213	51,876	-	-
Announcement Date	4/15/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARRIVE AI INC.	-0.21x	30.46x	-0.21x	-	6.23M
MICROSOFT CORPORATION	27.04x	9.99x	16.32x	0.73%	3,949B
PALANTIR TECHNOLOGIES INC.	125.16x	55.36x	90.14x	-.--%	463B
ORACLE CORPORATION	19.51x	5.64x	9.82x	1.54%	398B
PALO ALTO NETWORKS, INC.	220.13x	19.59x	57.36x	-.--%	278B
SAP SE	28.47x	5.68x	17.88x	1.34%	261B
CROWDSTRIKE HOLDINGS, INC.	2281x	38.1x	124.62x	-.--%	233B
SERVICENOW, INC.	92.2x	9.15x	24.48x	-.--%	155B
FORTINET, INC.	55.59x	14.92x	39.32x	-.--%	125B
ADOBE INC.	13.55x	3.6x	7.53x	-.--%	99.92B
Average	286.24x	19.25x	38.73x	0.4%	596.28B
Weighted average by Cap.	133.49x	14.55x	28.39x	0.64%