Company Valuation: Arrive AI Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 89.98 10.86 - -
Change - -87.93% - -
Enterprise Value (EV) 1 92.03 7.658 13.26 9.958
Change - -91.68% 73.13% -24.89%
P/E -6.58x -0.36x -0.68x -0.81x
PBR - - - -
PEG -0x -0x 0x 0.1x
Capitalization / Revenue 795x 109x 5.43x 1.36x
EV / Revenue 813x 76.6x 6.63x 1.24x
EV / EBITDA -11.8x -0.54x -1.16x -1.49x
EV / EBIT -8.89x -0.42x -0.72x -0.66x
EV / FCF -10.5x -0.59x -0.84x -0.85x
FCF Yield -9.51% -168% -118% -117%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.4 -0.58 -0.31 -0.26
Distribution rate - - - -
Net sales 1 0.1132 0.1 2 8
EBITDA 1 -7.782 -14.2 -11.4 -6.7
EBIT 1 -10.35 -18.4 -18.4 -15.2
Net income 1 -12.83 -29.9 -18.8 -15.6
Net Debt 1 2.051 -3.2 2.4 -0.9
Reference price 2 2.6300 0.2093 0.2093 0.2093
Nbr of stocks (in thousands) 34,213 51,876 - -
Announcement Date 4/15/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.36x76.58x-0.54x - 10.86M
25.84x9.55x15.6x0.78% 3,779B
122.39x53.41x86.68x-.--% 449B
479.79x20.55x81.22x-.--% 96.43B
67.46x14.23x30.01x-.--% 89.27B
104.16x8.87x22.42x-.--% 79.55B
33.32x1.6x12.81x-.--% 60.4B
176.48x5.64x23.82x-.--% 44.54B
33.84x7.07x33.95x-.--% 44.66B
110.06x4.34x21.11x-.--% 37.92B
Average 115.30x 20.18x 32.71x 0.09% 468.14B
Weighted average by Cap. 48.87x 13.86x 24.43x 0.63%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ARAI Stock
  4. Valuation Arrive AI Inc.