Valuation Arrive AI Inc.

Stocks

Real-time Estimate Cboe BZX 12:19:59 2026-09-30 EDT			5-day change	1st Jan Change
0.2290 ^USD	+9.41%		-5.23%	-91.25%

09-29	Arrive AI Inc. Announces Resignation of Mark Hamm as Member of the Board of Directors and Chief Operating Officer, Effective October 2, 2026	CI
09-22	Arrive AI Inc Announces Executive Changes, Effective September 21, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	89.98	10.86	-	-
Change	-	-87.93%	-	-
Enterprise Value (EV) ¹	92.03	7.658	13.26	9.958
Change	-	-91.68%	73.13%	-24.89%
P/E	-6.58x	-0.36x	-0.68x	-0.81x
PBR	-	-	-	-
PEG	-0x	-0x	0x	0.1x
Capitalization / Revenue	795x	109x	5.43x	1.36x
EV / Revenue	813x	76.6x	6.63x	1.24x
EV / EBITDA	-11.8x	-0.54x	-1.16x	-1.49x
EV / EBIT	-8.89x	-0.42x	-0.72x	-0.66x
EV / FCF	-10.5x	-0.59x	-0.84x	-0.85x
FCF Yield	-9.51%	-168%	-118%	-117%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.4	-0.58	-0.31	-0.26
Distribution rate	-	-	-	-
Net sales ¹	0.1132	0.1	2	8
EBITDA ¹	-7.782	-14.2	-11.4	-6.7
EBIT ¹	-10.35	-18.4	-18.4	-15.2
Net income ¹	-12.83	-29.9	-18.8	-15.6
Net Debt ¹	2.051	-3.2	2.4	-0.9
Reference price ²	2.6300	0.2093	0.2093	0.2093
Nbr of stocks (in thousands)	34,213	51,876	-	-
Announcement Date	4/15/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARRIVE AI INC.	-0.36x	76.58x	-0.54x	-	10.86M
MICROSOFT CORPORATION	25.84x	9.55x	15.6x	0.78%	3,779B
PALANTIR TECHNOLOGIES INC.	122.39x	53.41x	86.68x	-.--%	449B
ORACLE CORPORATION	20.74x	5.91x	10.35x	1.45%	418B
PALO ALTO NETWORKS, INC.	246.44x	21.98x	64.36x	-.--%	318B
CROWDSTRIKE HOLDINGS, INC.	2627.4x	44.03x	141.84x	-.--%	270B
SAP SE	26.23x	5.26x	16.59x	1.45%	242B
SERVICENOW, INC.	84.11x	8.16x	21.85x	-.--%	134B
FORTINET, INC.	56.9x	15.32x	40.35x	-.--%	129B
APPLOVIN CORPORATION	19.51x	12.46x	14.84x	-.--%	102B
Average	322.92x	25.27x	41.19x	0.41%	584.18B
Weighted average by Cap.	166.90x	14.90x	29.89x	0.67%