Valuation Arrive AI Inc.

Stocks

Market Closed - Nasdaq 16:00:00 2026-09-04 EDT			5-day change	1st Jan Change
0.2390 ^USD	-4.02%		+6.18%	-90.91%

08-13	Arrive AI Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-13	Arrive AI Inc., Q2 2026 Earnings Call, Aug 13, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	89.98	12.4	-	-
Change	-	-86.22%	-	-
Enterprise Value (EV) ¹	92.03	9.198	14.8	11.5
Change	-	-90.01%	60.88%	-22.3%
P/E	-6.58x	-0.41x	-0.77x	-0.92x
PBR	-	-	-	-
PEG	-0x	-0x	0x	0.1x
Capitalization / Revenue	795x	124x	6.2x	1.55x
EV / Revenue	813x	92x	7.4x	1.44x
EV / EBITDA	-11.8x	-0.65x	-1.3x	-1.72x
EV / EBIT	-8.89x	-0.5x	-0.8x	-0.76x
EV / FCF	-10.5x	-0.71x	-0.94x	-0.98x
FCF Yield	-9.51%	-140%	-106%	-102%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.4	-0.58	-0.31	-0.26
Distribution rate	-	-	-	-
Net sales ¹	0.1132	0.1	2	8
EBITDA ¹	-7.782	-14.2	-11.4	-6.7
EBIT ¹	-10.35	-18.4	-18.4	-15.2
Net income ¹	-12.83	-29.9	-18.8	-15.6
Net Debt ¹	2.051	-3.2	2.4	-0.9
Reference price ²	2.6300	0.2390	0.2390	0.2390
Nbr of stocks (in thousands)	34,213	51,876	-	-
Announcement Date	4/15/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARRIVE AI INC.	-0.41x	91.98x	-0.65x	-	12.4M
MICROSOFT CORPORATION	25.38x	9.37x	15.27x	0.78%	3,711B
PALANTIR TECHNOLOGIES INC.	115.09x	49.69x	80.66x	-.--%	419B
CADENCE DESIGN SYSTEMS, INC.	60.91x	12.87x	27.14x	-.--%	80.61B
DATADOG, INC.	377.46x	16.1x	63.63x	-.--%	76.46B
SYNOPSYS, INC.	99.15x	8.46x	21.44x	-.--%	75.47B
SEA LIMITED	37.81x	1.89x	15.09x	-.--%	68.65B
ATLASSIAN CORPORATION	191.6x	6.11x	23.61x	-.--%	47.99B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	112.02x	4.6x	22.35x	-.--%	40.14B
TWILIO INC.	27.12x	5.59x	26.85x	-.--%	35.78B
Average	104.61x	20.67x	29.54x	0.09%	455.46B
Weighted average by Cap.	44.11x	13.02x	22.65x	0.64%