|
Real-time
CBOE
10:20:00 2026-08-13 EDT
|
5-day change | 1st Jan Change | ||
| 5.880 NOK | +0.34% |
|
-0.34% | -26.81% |
| 08-06 | Induct Names CFO to Start Mid-August | MT |
| 05-27 | Arribatec Group Asa Approves Dividend, Payable on June 05, 2026 | CI |
Company Valuation: Arribatec Group ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 690.2 | 254.5 | 323.5 | 24 | 532.2 | 394.9 | - | - |
| Change | - | -63.13% | 27.13% | -92.58% | 2,117.15% | -25.8% | - | - |
| Enterprise Value (EV) 1 | 715.3 | 254.5 | 353.3 | 73.83 | 532.2 | 368.9 | 354.9 | 344.2 |
| Change | - | -64.43% | 38.82% | -79.1% | 620.83% | -30.67% | -3.79% | -3.02% |
| P/E | -11.8x | -2.83x | -13.7x | -0.29x | 7.75x | 9.41x | 6.97x | 6.31x |
| PBR | 2.18x | - | 1.23x | 0.13x | - | 1.54x | 1.56x | 1.57x |
| PEG | - | -0.1x | 0.2x | -0x | -0x | -0.2x | 0.2x | 0.6x |
| Capitalization / Revenue | 1.67x | - | 0.56x | 0.04x | - | 0.64x | 0.6x | 0.56x |
| EV / Revenue | 1.73x | - | 0.62x | 0.13x | - | 0.6x | 0.54x | 0.49x |
| EV / EBITDA | -105x | - | 14.4x | -4.85x | - | 4.83x | 3.74x | 3.34x |
| EV / EBIT | -14.4x | - | -14.8x | -1.1x | - | 6.91x | 4.74x | 4.16x |
| EV / FCF | -13.3x | - | - | - | - | 6.59x | 4.8x | 4.41x |
| FCF Yield | -7.49% | - | - | - | - | 15.2% | 20.8% | 22.7% |
| Dividend per Share 2 | - | - | - | - | - | 1 | 0.9 | 1 |
| Rate of return | - | - | - | - | - | 16.9% | 15.3% | 16.9% |
| EPS 2 | -10 | -13 | -3.4 | -11.9 | 1.03 | 0.627 | 0.8468 | 0.9352 |
| Distribution rate | - | - | - | - | - | 160% | 106% | 107% |
| Net sales 1 | 413.9 | - | 573 | 574.7 | - | 616.3 | 663 | 708.9 |
| EBITDA 1 | -6.8 | - | 24.46 | -15.22 | - | 76.37 | 94.81 | 103.1 |
| EBIT 1 | -49.77 | - | -23.84 | -67.35 | - | 53.43 | 74.89 | 82.7 |
| Net income 1 | -48.94 | -83.39 | -23.42 | -82.71 | 54.38 | 43.25 | 58.41 | 64.51 |
| Net Debt 1 | 25.16 | - | 29.76 | 49.82 | - | -25.96 | -39.95 | -50.67 |
| Reference price 2 | 118.000 | 36.850 | 46.500 | 3.450 | 7.980 | 5.900 | 5.900 | 5.900 |
| Nbr of stocks (in thousands) | 5,849 | 6,906 | 6,957 | 6,957 | 66,688 | 66,931 | - | - |
| Announcement Date | 2/28/22 | 2/14/23 | 2/15/24 | 2/28/25 | 2/27/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.1x | 6.76x | 24x | 0.93% | 81.44B | |
| 38.28x | 1.27x | 13.7x | 0.97% | 17.01B | |
| 30.9x | 3.57x | 11.97x | 1.49% | 16.01B | |
| 20.39x | 2.08x | 10.26x | 3.61% | 14.22B | |
| 25.42x | 2.84x | 12.15x | 2.97% | 12.12B | |
| 26.38x | 3.66x | 14.09x | 2.19% | 8.41B | |
| 15.34x | 0.65x | 9.23x | 1.39% | 6.96B | |
| 9.57x | 1.13x | 6.04x | 2.19% | 5.7B | |
| 19.4x | 0.41x | 9.57x | 3.84% | 5.48B | |
| Average | 24.75x | 2.49x | 12.33x | 2.18% | 18.6B | |
| Weighted average by Cap. | 31.40x | 4.41x | 17.58x | 1.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HIDDN Stock
- ARRo Stock
- Valuation Arribatec Group ASA
Select your edition
All financial news and data tailored to specific country editions
