|
End-of-day quote
Taipei Exchange
2026-11-09
|
5-day change | 1st Jan Change | ||
| 180.50 TWD | +9.73% |
|
-18.14% | +44.98% |
| 10-22 | Ardentec Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
| 09-10 | Daiwa Securities Starts Ardentec at Buy with NT$340 Price Target | MT |
Company Valuation: Ardentec Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 25,165 | 59,003 | 85,543 | - | - |
| Change | - | 134.46% | 44.98% | - | - |
| Enterprise Value (EV) 1 | 25,165 | 59,003 | 93,400 | 101,662 | 94,377 |
| Change | - | 134.46% | 58.3% | 8.85% | -7.17% |
| P/E | 42.1x | 21x | 17.6x | 12.5x | 10x |
| PBR | - | - | 3.2x | 2.74x | 2.28x |
| PEG | - | 0x | 0.2x | 0.3x | 0.4x |
| Capitalization / Revenue | - | 4.21x | 4.41x | 3.28x | 2.67x |
| EV / Revenue | - | 4.21x | 4.82x | 3.9x | 2.94x |
| EV / EBITDA | - | 8.8x | 9.59x | 7.19x | 5.28x |
| EV / EBIT | - | 16.6x | 15x | 11.1x | 8.23x |
| EV / FCF | - | - | -11.5x | -19.4x | 8.52x |
| FCF Yield | - | - | -8.69% | -5.16% | 11.7% |
| Dividend per Share 2 | - | - | 6.242 | 7.887 | 11.51 |
| Rate of return | - | - | 3.46% | 4.37% | 6.38% |
| EPS 2 | 1.26 | 5.94 | 10.28 | 14.49 | 18.05 |
| Distribution rate | - | - | 60.7% | 54.4% | 63.8% |
| Net sales 1 | - | 14,028 | 19,378 | 26,097 | 32,095 |
| EBITDA 1 | - | 6,704 | 9,743 | 14,131 | 17,870 |
| EBIT 1 | - | 3,565 | 6,214 | 9,186 | 11,464 |
| Net income 1 | 601.3 | 2,840 | 5,039 | 7,228 | 9,012 |
| Net Debt 1 | - | - | 7,857 | 16,119 | 8,834 |
| Reference price 2 | 53.10 | 124.50 | 180.50 | 180.50 | 180.50 |
| Nbr of stocks (in thousands) | 473,920 | 473,920 | 473,920 | - | - |
| Announcement Date | 4/24/25 | 3/6/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16x | 4.43x | 8.81x | - | 2.38B | |
| 30.74x | 10.71x | 24.31x | 0.73% | 547B | |
| 25.28x | 7.63x | 22.1x | 0.59% | 264B | |
| 20.95x | 6.89x | 16.53x | 0.63% | 250B | |
| 24.36x | 9.76x | 19.94x | 0.68% | 180B | |
| 27.22x | 10.46x | 19.29x | 0.36% | 128B | |
| 22.09x | 5.21x | 15.14x | 2.2% | 118B | |
| 25.11x | 3.01x | 13.55x | 2.24% | 70.69B | |
| 58.55x | 8.3x | 44.01x | 0.16% | 61.03B | |
| 47.95x | 14.26x | 73.91x | 0.2% | 36.43B | |
| Average | 29.82x | 8.07x | 25.76x | 0.87% | 165.85B | |
| Weighted average by Cap. | 27.95x | 8.78x | 22.60x | 0.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3264 Stock
- Valuation Ardentec Corporation
Select your edition
All financial news and data tailored to specific country editions
