|
End-of-day quote
Taipei Exchange
2026-09-24
|
5-day change | 1st Jan Change | ||
| 246.00 TWD | -2.38% |
|
-8.38% | +97.59% |
| 09-10 | Daiwa Securities Starts Ardentec at Buy with NT$340 Price Target | MT |
| 07-23 | Ardentec Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Ardentec Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 25,165 | 59,003 | 116,584 | - | - |
| Change | - | 134.46% | 97.59% | - | - |
| Enterprise Value (EV) 1 | 25,165 | 59,003 | 132,481 | 141,181 | 134,432 |
| Change | - | 134.46% | 124.53% | 6.57% | -4.78% |
| P/E | 42.1x | 21x | 24.1x | 17.4x | 14.8x |
| PBR | - | - | 5.87x | 4.88x | 3.93x |
| PEG | - | 0x | 0.3x | 0.5x | 0.8x |
| Capitalization / Revenue | - | 4.21x | 6x | 4.45x | 3.82x |
| EV / Revenue | - | 4.21x | 6.82x | 5.38x | 4.41x |
| EV / EBITDA | - | 8.8x | 13.2x | 9.87x | 7.8x |
| EV / EBIT | - | 16.6x | 21.4x | 15.7x | 12.7x |
| EV / FCF | - | - | -16.3x | -24.5x | 13.2x |
| FCF Yield | - | - | -6.15% | -4.08% | 7.57% |
| Dividend per Share 2 | - | - | 6.301 | 7.403 | 10.76 |
| Rate of return | - | - | 2.56% | 3.01% | 4.37% |
| EPS 2 | 1.26 | 5.94 | 10.22 | 14.11 | 16.59 |
| Distribution rate | - | - | 61.7% | 52.5% | 64.9% |
| Net sales 1 | - | 14,028 | 19,431 | 26,226 | 30,492 |
| EBITDA 1 | - | 6,704 | 10,033 | 14,308 | 17,242 |
| EBIT 1 | - | 3,565 | 6,178 | 9,017 | 10,582 |
| Net income 1 | 601.3 | 2,840 | 4,974 | 6,916 | 8,132 |
| Net Debt 1 | - | - | 15,897 | 24,597 | 17,848 |
| Reference price 2 | 53.10 | 124.50 | 246.00 | 246.00 | 246.00 |
| Nbr of stocks (in thousands) | 473,920 | 473,920 | 473,920 | - | - |
| Announcement Date | 4/24/25 | 3/6/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.07x | 6.82x | 13.2x | - | 3.67B | |
| 34.93x | 13.68x | 28.39x | 0.51% | 245B | |
| 36.5x | 13.65x | 26.51x | 0.26% | 156B | |
| 44.87x | 11.95x | 33.7x | 0.13% | 62.28B | |
| 44.04x | 17.52x | 34.42x | 1.6% | 32.1B | |
| 82.84x | 23.22x | 71.21x | 0.14% | 24.6B | |
| 58.22x | 3.19x | 15.51x | 0.13% | 13.8B | |
| 34.59x | 9.29x | 18.16x | 1.85% | 12.56B | |
| 78.81x | 41.62x | 90.04x | 0.37% | 11.9B | |
| 54.94x | 3.34x | 18.01x | 0.27% | 8.71B | |
| Average | 49.38x | 14.43x | 34.92x | 0.58% | 57.13B | |
| Weighted average by Cap. | 40.72x | 14.14x | 31.13x | 0.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3264 Stock
- Valuation Ardentec Corporation
Select your edition
All financial news and data tailored to specific country editions
