Company Valuation: Ardentec Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 25,165 59,003 99,286 -
Change - 134.46% 68.27% -
Enterprise Value (EV) 25,165 59,003 99,286 99,286
Change - 134.46% 68.27% 0%
P/E 42.1x 21x 22.7x 17.4x
PBR - - - -
PEG - 0x 0.4x 0.6x
Capitalization / Revenue - 4.21x 5.32x 4.24x
EV / Revenue - 0x 5.32x 4.24x
EV / EBITDA - 0x 10.6x 8.47x
EV / EBIT - 0x 17.3x 12.9x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 1.26 5.94 9.23 12.01
Distribution rate - - - -
Net sales 1 - 14,028 18,668 23,414
EBITDA 1 - 6,704 9,386 11,728
EBIT 1 - 3,565 5,740 7,687
Net income 1 601.3 2,840 4,524 5,887
Net Debt - - - -
Reference price 2 53.10 124.50 209.50 209.50
Nbr of stocks (in thousands) 473,920 473,920 473,920 -
Announcement Date 4/24/25 3/6/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
23.62x - - - 3.19B
61.25x21.38x47x0.36% 286B
42.59x14.48x30.04x0.31% 136B
53.5x12.67x37.71x0.14% 58.51B
52.77x21x41.43x1.08% 35.92B
92.43x25.93x79.53x0.13% 27.21B
66.16x3.56x17.54x0.12% 15.64B
29.83x7.95x14.97x2.18% 10.8B
94.48x37.8x90.81x0.26% 10.65B
72.67x3.4x18.28x0.37% 8.68B
Average 58.93x 16.46x 41.92x 0.55% 59.24B
Weighted average by Cap. 57.24x 18.42x 42.32x 0.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 3264 Stock
  4. Valuation Ardentec Corporation