Company Valuation: Ardentec Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 25,165 59,003 117,058 -
Change - 134.46% 98.39% -
Enterprise Value (EV) 25,165 59,003 117,058 117,058
Change - 134.46% 98.39% 0%
P/E 42.1x 21x 26.8x 20.6x
PBR - - - -
PEG - 0x 0.5x 0.7x
Capitalization / Revenue - 4.21x 6.27x 5x
EV / Revenue - 0x 6.27x 5x
EV / EBITDA - 0x 12.5x 9.98x
EV / EBIT - 0x 20.4x 15.2x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 1.26 5.94 9.23 12.01
Distribution rate - - - -
Net sales 1 - 14,028 18,668 23,414
EBITDA 1 - 6,704 9,386 11,728
EBIT 1 - 3,565 5,740 7,687
Net income 1 601.3 2,840 4,524 5,887
Net Debt - - - -
Reference price 2 53.10 124.50 247.00 247.00
Nbr of stocks (in thousands) 473,920 473,920 473,920 -
Announcement Date 4/24/25 3/6/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
26.98x - - - 3.7B
66.01x23.01x50.61x0.34% 308B
39.99x13.67x28.62x0.33% 130B
52.35x12.65x37.39x0.14% 57.78B
57.36x23.12x46.45x1.08% 39.65B
95.68x26.85x82.35x0.13% 28.08B
60.92x3.42x15.75x0.12% 15.05B
121.51x47.61x115.45x0.21% 13.28B
36.63x9.51x17.19x1.81% 13.32B
83.27x3.82x20.54x0.32% 9.92B
Average 64.07x 18.18x 46.04x 0.5% 61.83B
Weighted average by Cap. 60.54x 19.70x 45.24x 0.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 3264 Stock
  4. Valuation Ardentec Corporation