Valuation Archos SA Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart 15:55:21 2026-08-25 EDT			5-day change	1st Jan Change
0.2465 ^EUR	-1.40%		-0.60%	+34.12%

05-29	Archos announces successful warrants issuance
05-07	The Rally Spreads

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	0.1758	0.3899	6.618	11.64	15.09	-	-
Change	-	121.83%	1,597.48%	75.88%	29.68%	-	-
Enterprise Value (EV) ¹	0.1758	0.3899	4.648	7.076	7.664	4.174	0.5038
Change	-	121.83%	1,092.19%	52.23%	8.31%	-45.54%	-87.93%
P/E	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-
PEG	-	-	-	-	-	-	-
Capitalization / Revenue	-	0.02x	0.21x	0.24x	0.16x	0.13x	0.13x
EV / Revenue	-	0.02x	0.15x	0.15x	0.08x	0.04x	0x
EV / EBITDA	-	-	3.18x	5.68x	2.58x	0.95x	0.1x
EV / EBIT	-	-	4.46x	6.63x	3.14x	1.06x	0.11x
EV / FCF	-	-	5.51x	3.5x	2.67x	1.2x	0.14x
FCF Yield	-	-	18.1%	28.5%	37.4%	83.6%	728%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	19.78	31.37	47.91	93.37	113.8	118
EBITDA ¹	-	-	1.461	1.246	2.97	4.41	5.15
EBIT ¹	-	-	1.042	1.067	2.44	3.92	4.69
Net income ¹	-1.51	-2.4	1.402	1.724	1.66	2.86	3.5
Net Debt ¹	-	-	-1.97	-4.564	-7.43	-10.92	-14.59
Reference price ²	14.6000	0.5588	0.1140	0.2005	0.2600	0.2600	0.2600
Nbr of stocks (in thousands)	12	698	58,053	58,053	58,053	-	-
Announcement Date	3/23/23	3/18/24	4/1/25	3/31/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAMSUNG ELECTRONICS CO., LTD.	5.3x	1.83x	3.05x	0.88%	1,181B
SHELLY GROUP SE	27.8x	5.53x	21.11x	0.33%	1.35B
SK NETWORKS COMPANY LIMITED	11.04x	0.35x	8.57x	4.42%	951M
JNTC CO., LTD.	18.63x	3.88x	14.37x	-	767M
XPLORA TECHNOLOGIES	14.69x	0.8x	7.52x	-.--%	128M
Average	15.49x	2.48x	10.92x	1.41%	236.77B
Weighted average by Cap.	5.34x	1.83x	3.08x	0.88%