Company Valuation: Archos SA

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 0.1758 0.3899 6.618 11.64 16.02 - -
Change - 121.83% 1,597.48% 75.88% 37.66% - -
Enterprise Value (EV) 1 0.1758 0.3899 4.648 7.076 6.573 3.083 -0.5674
Change - 121.83% 1,092.19% 52.23% -7.11% -53.1% -118.41%
P/E - - - - - - -
PBR - - - - - - -
PEG - - - - - - -
Capitalization / Revenue - 0.02x 0.21x 0.24x 0.17x 0.14x 0.14x
EV / Revenue - 0.02x 0.15x 0.15x 0.07x 0.03x -0x
EV / EBITDA - - 3.18x 5.68x 2.21x 0.7x -0.11x
EV / EBIT - - 4.46x 6.63x 2.69x 0.79x -0.12x
EV / FCF - - 5.51x 3.5x 2.28x 0.88x -0.16x
FCF Yield - - 18.1% 28.5% 43.8% 114% -643%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - - - - - - -
Distribution rate - - - - - - -
Net sales 1 - 19.78 31.37 47.91 93.37 113.8 118
EBITDA 1 - - 1.461 1.246 2.97 4.41 5.15
EBIT 1 - - 1.042 1.067 2.44 3.92 4.69
Net income 1 -1.51 -2.4 1.402 1.724 3.67 2.86 3.48
Net Debt 1 - - -1.97 -4.564 -9.45 -12.94 -16.59
Reference price 2 14.6000 0.5588 0.1140 0.2005 0.2760 0.2760 0.2760
Nbr of stocks (in thousands) 12 698 58,053 58,053 58,053 - -
Announcement Date 3/23/23 3/18/24 4/1/25 3/31/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
37.74x10.03x28.28x0.32% 4,858B
5.79x2.02x3.41x4.42% 1,305B
20.86x0.91x10.92x-.--% 78.32B
18.77x0.72x11.04x2.42% 9.24B
6.96x0.77x2.35x0.98% 3.07B
-25.86x491.32x-36.59x - 2.25B
Average 10.71x 84.29x 3.23x 1.63% 1,043B
Weighted average by Cap. 30.80x 8.40x 22.81x 1.18%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Archos SA

Historical PBR trend

Valuation ratios - PBR - Archos SA

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Archos SA

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Archos SA