Valuation Archies Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. 06:02:24 2026-09-04 EDT			5-day change	1st Jan Change
13.00 ^INR	+1.09%		-2.62%	-29.04%

08-14	Archies Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
08-05	Archies Limited Announces Resignation of Faizan Rashid Bhat from Independent Director, Effective August 05, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	297.3	341.2	599.6	592.8	1,002	520.9
Change	-	14.78%	75.74%	-1.13%	68.95%	-47.99%
Enterprise Value (EV) ¹	1,194	941.9	1,195	1,093	1,562	997.4
Change	-	-21.12%	26.83%	-8.5%	42.95%	-36.16%
P/E	-4.14x	-14.4x	-22.8x	24.7x	-12.2x	-35.6x
PBR	0.27x	0.32x	0.57x	0.55x	1.01x	0.4x
PEG	-	0.2x	-2.1x	-0x	0x	0.4x
Capitalization / Revenue	0.21x	0.62x	0.79x	0.71x	1.27x	0.75x
EV / Revenue	0.86x	1.72x	1.57x	1.31x	1.98x	1.44x
EV / EBITDA	47x	-10x	-95.3x	317x	-87.7x	-36.4x
EV / EBIT	-100x	-7.38x	-27.9x	-45.4x	-35.8x	-20.1x
EV / FCF	-95.4x	10.4x	-63x	238x	135x	-178x
FCF Yield	-1.05%	9.6%	-1.59%	0.42%	0.74%	-0.56%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-2.124	-0.7035	-0.78	0.71	-2.431	-0.4331
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,388	548.2	759.6	837.5	790.8	691.4
EBITDA ¹	25.4	-93.97	-12.54	3.452	-17.81	-27.42
EBIT ¹	-11.91	-127.7	-42.78	-24.06	-43.65	-49.6
Net income ¹	-71.76	-23.76	-26.28	24.08	-82.12	-14.63
Net Debt ¹	896.8	600.7	595	500.2	560.9	476.5
Reference price ²	8.80	10.10	17.75	17.55	29.65	15.42
Nbr of stocks (in thousands)	33,780	33,781	33,781	33,780	33,780	33,780
Announcement Date	9/2/20	9/1/21	9/1/22	8/31/23	9/2/24	9/4/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SANRIO COMPANY, LTD.	23.9x	6.06x	14.95x	1.29%	9.83B
MOONPIG GROUP PLC	15.26x	2.34x	8.54x	1.52%	1.09B
MOSHI MOSHI RETAIL CORPORATION	16.48x	2.58x	7.4x	3.7%	389M
CARD FACTORY PLC	5.88x	0.72x	3.42x	7.26%	336M
1-800-FLOWERS.COM, INC.	-1.91x	-	-	-	239M
Average	11.92x	2.93x	8.58x	3.44%	2.38B
Weighted average by Cap.	21.83x	5.44x	13.76x	1.56%