Valuation ArcelorMittal Börse Stuttgart

Stocks

Real-time Estimate Tradegate Other stock markets 08:02:31 2026-07-10 EDT			5-day change	1st Jan Change
57.69 ^EUR	+4.93%		-0.47%	+43.14%

06:01am	Not much direction in Europe
05:05am	European shares set for weekly fall as tech optimism wanes, US-Iran tensions resurface	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	29,173	21,431	23,782	18,238	34,909	47,436	-	-
Change	-	-26.54%	10.97%	-23.31%	91.41%	35.88%	-	-
Enterprise Value (EV) ¹	33,203	23,667	26,680	23,317	42,840	55,189	53,897	52,497
Change	-	-28.72%	12.73%	-12.6%	83.73%	28.83%	-2.34%	-2.6%
P/E	2.37x	2.58x	26x	13.7x	11.2x	13.5x	8.95x	8.41x
PBR	0.59x	0.4x	0.43x	0.36x	0.64x	0.82x	0.75x	0.7x
PEG	-	-0.1x	-0.3x	0.2x	0x	1.1x	0.2x	1.3x
Capitalization / Revenue	0.38x	0.27x	0.35x	0.29x	0.57x	0.71x	0.67x	0.66x
EV / Revenue	0.43x	0.3x	0.39x	0.37x	0.7x	0.83x	0.77x	0.73x
EV / EBITDA	1.71x	1.67x	3.53x	3.31x	6.55x	6.64x	5.23x	4.96x
EV / EBIT	1.97x	2.04x	11.4x	7.04x	11.8x	11.2x	7.85x	7.59x
EV / FCF	4.81x	3.51x	8.8x	52.2x	91x	32.5x	19.7x	17.7x
FCF Yield	20.8%	28.5%	11.4%	1.92%	1.1%	3.08%	5.07%	5.66%
Dividend per Share ²	0.38	0.4	0.5	0.55	-	0.6258	0.6697	0.7014
Rate of return	1.19%	1.52%	1.76%	2.37%	-	1%	1.07%	1.13%
EPS ²	13.49	10.18	1.09	1.69	4.11	4.619	6.963	7.414
Distribution rate	2.82%	3.93%	45.9%	32.5%	-	13.5%	9.62%	9.46%
Net sales ¹	76,571	79,844	68,275	62,441	61,352	66,809	70,422	71,853
EBITDA ¹	19,404	14,161	7,558	7,053	6,541	8,316	10,307	10,593
EBIT ¹	16,881	11,581	2,340	3,310	3,628	4,925	6,869	6,920
Net income ¹	14,956	9,302	919	1,339	3,152	3,428	4,989	5,140
Net Debt ¹	4,030	2,236	2,898	5,079	7,931	7,754	6,462	5,062
Reference price ²	32.01	26.26	28.38	23.22	45.90	62.32	62.32	62.32
Nbr of stocks (in thousands)	911,415	816,000	838,000	785,388	760,600	761,126	-	-
Announcement Date	2/10/22	2/9/23	2/8/24	2/6/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NUCOR CORPORATION	13.29x	1.4x	7.75x	1.01%	50.62B
STEEL DYNAMICS, INC.	13.8x	1.54x	9.05x	0.95%	32.02B
CARPENTER TECHNOLOGY CORPORATION	56.71x	9.46x	34.88x	0.14%	29.36B
TATA STEEL LIMITED	12.49x	1.19x	6.98x	2.24%	24.56B
NIPPON STEEL CORPORATION	8.79x	0.65x	5.85x	4.41%	17.9B
POSCO HOLDINGS INC.	12.26x	0.52x	5.03x	3.3%	14.8B
LLOYDS METALS AND ENERGY LIMITED	13.94x	3.98x	10.39x	0.06%	10.3B
SSAB AB	12.94x	0.83x	6.32x	3.02%	9.6B
Average	18.03x	2.45x	10.78x	1.89%	23.65B
Weighted average by Cap.	19.52x	2.62x	11.76x	1.58%