Valuation ArcelorMittal Börse Stuttgart

Stocks

Real-time Estimate Tradegate 07:28:17 2026-08-17 EDT			5-day change	1st Jan Change
63.56 ^EUR	-0.22%		+0.66%	+65.84%

06:24am	Missile Strike Hits ArcelorMittal's Ukraine Plant, Kills Two	MT
06:23am	ArcelorMittal Says 2 Employees Killed in Missile Strike on Ukraine Plant	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	29,173	21,431	23,782	18,238	34,909	55,647	-	-
Change	-	-26.54%	10.97%	-23.31%	91.41%	59.41%	-	-
Enterprise Value (EV) ¹	33,203	23,667	26,680	23,317	42,840	63,422	62,051	60,519
Change	-	-28.72%	12.73%	-12.6%	83.73%	48.04%	-2.16%	-2.47%
P/E	2.37x	2.58x	26x	13.7x	11.2x	16.7x	10.4x	9.66x
PBR	0.59x	0.4x	0.43x	0.36x	0.64x	0.98x	0.9x	0.83x
PEG	-	-0.1x	-0.3x	0.2x	0x	2.23x	0.2x	1.23x
Capitalization / Revenue	0.38x	0.27x	0.35x	0.29x	0.57x	0.83x	0.78x	0.76x
EV / Revenue	0.43x	0.3x	0.39x	0.37x	0.7x	0.94x	0.87x	0.83x
EV / EBITDA	1.71x	1.67x	3.53x	3.31x	6.55x	7.64x	5.95x	5.65x
EV / EBIT	1.97x	2.04x	11.4x	7.04x	11.8x	13.1x	8.85x	8.48x
EV / FCF	4.81x	3.51x	8.8x	52.2x	91x	36.1x	22.1x	18.8x
FCF Yield	20.8%	28.5%	11.4%	1.92%	1.1%	2.77%	4.53%	5.33%
Dividend per Share ²	0.38	0.4	0.5	0.55	-	0.6233	0.6671	0.6984
Rate of return	1.19%	1.52%	1.76%	2.37%	-	0.84%	0.9%	0.95%
EPS ²	13.49	10.18	1.09	1.69	4.11	4.418	7.082	7.637
Distribution rate	2.82%	3.93%	45.9%	32.5%	-	14.1%	9.42%	9.14%
Net sales ¹	76,571	79,844	68,275	62,441	61,352	67,191	71,528	72,910
EBITDA ¹	19,404	14,161	7,558	7,053	6,541	8,306	10,427	10,716
EBIT ¹	16,881	11,581	2,340	3,310	3,628	4,848	7,015	7,140
Net income ¹	14,956	9,302	919	1,339	3,152	3,273	5,028	5,267
Net Debt ¹	4,030	2,236	2,898	5,079	7,931	7,774	6,404	4,871
Reference price ²	32.01	26.26	28.38	23.22	45.90	73.80	73.80	73.80
Nbr of stocks (in thousands)	911,415	816,000	838,000	785,388	760,600	754,042	-	-
Announcement Date	2/10/22	2/9/23	2/8/24	2/6/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NUCOR CORPORATION	14.75x	1.61x	8.41x	0.83%	61.01B
ARCELORMITTAL	16.7x	0.94x	7.64x	0.84%	55.65B
STEEL DYNAMICS, INC.	15.3x	1.65x	9.78x	0.83%	36.66B
CARPENTER TECHNOLOGY CORPORATION	40.61x	7.77x	26.44x	0.15%	26.99B
TATA STEEL LIMITED	13.13x	1.17x	7.06x	2.29%	23.94B
NIPPON STEEL CORPORATION	12.62x	0.78x	7.54x	3.57%	22.21B
POSCO HOLDINGS INC.	12.09x	0.55x	4.68x	2.94%	17.87B
LLOYDS METALS AND ENERGY LIMITED	14.22x	4.22x	11x	0.05%	11.29B
SSAB AB	14.46x	0.96x	7.28x	2.65%	11.27B
Average	17.10x	2.18x	9.98x	1.57%	29.65B
Weighted average by Cap.	17.31x	2.00x	9.88x	1.31%