|
Market Closed -
Börse Stuttgart
15:55:25 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 5.180 EUR | -0.96% |
|
+12.24% | -6.50% |
| 09-07 | Arbonia surges after UBS upgrade |  |
| 08-25 | Arbonia AG Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Arbonia AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,424 | 892 | 667.9 | 776.4 | 365.1 | 343.2 | - | - |
| Change | - | -37.36% | -25.13% | 16.26% | -52.98% | -6.01% | - | - |
| Enterprise Value (EV) 1 | 1,331 | 1,076 | 854.5 | 1,127 | 514.1 | 477.6 | 443.3 | 408.4 |
| Change | - | -19.12% | -20.61% | 31.92% | -54.39% | -7.1% | -7.18% | -7.89% |
| P/E | 10.2x | 46.1x | -38.5x | 93.2x | 2.77x | -163x | 30.1x | 14.8x |
| PBR | 1.36x | 0.89x | 0.73x | 0.82x | 0.5x | 0.47x | 0.46x | 0.45x |
| PEG | - | -0.5x | 0x | -1x | 0x | 2x | -0x | 0x |
| Capitalization / Revenue | 1.2x | 0.74x | 1.32x | 1.4x | 0.58x | 0.53x | 0.5x | 0.47x |
| EV / Revenue | 1.12x | 0.9x | 1.69x | 2.03x | 0.82x | 0.74x | 0.65x | 0.56x |
| EV / EBITDA | 10.7x | 9.94x | 26.9x | 17x | 9.13x | 8.23x | 5.8x | 4.39x |
| EV / EBIT | 25x | 29.1x | -96.5x | 66.7x | -213x | 48.3x | 22.5x | 11.7x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.3 | 0.3 | - | 0.33 | - | 0.0507 | 0.0951 | 0.1617 |
| Rate of return | 1.46% | 2.32% | - | 2.95% | - | 1.03% | 1.92% | 3.27% |
| EPS 2 | 2.01 | 0.28 | -0.25 | 0.12 | 1.9 | -0.0303 | 0.164 | 0.3339 |
| Distribution rate | 14.9% | 107% | - | 275% | - | -167% | 58% | 48.4% |
| Net sales 1 | 1,186 | 1,202 | 504.6 | 556.3 | 624.5 | 645.7 | 687.2 | 732.7 |
| EBITDA 1 | 124.7 | 108.3 | 31.72 | 66.3 | 56.29 | 58 | 76.37 | 92.96 |
| EBIT 1 | 53.31 | 37 | -8.858 | 16.91 | -2.416 | 9.881 | 19.66 | 34.81 |
| Net income 1 | 138.7 | 19.13 | -17.21 | 8.279 | 131.9 | -2.109 | 11.39 | 23.2 |
| Net Debt 1 | -93.23 | 184.4 | 186.7 | 350.9 | 149 | 134.4 | 100.2 | 65.2 |
| Reference price 2 | 20.600 | 12.920 | 9.630 | 11.180 | 5.260 | 4.940 | 4.940 | 4.940 |
| Nbr of stocks (in thousands) | 69,123 | 69,037 | 69,351 | 69,447 | 69,412 | 69,465 | - | - |
| Announcement Date | 3/1/22 | 2/28/23 | 2/20/24 | 3/3/25 | 3/3/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.06x | 0.94x | 6.12x | 3.3% | 40.61B | |
| 21.78x | 2.75x | 13.49x | 2.01% | 39.1B | |
| 15.25x | 2.1x | 10.49x | 1.87% | 13.46B | |
| 17.86x | 2.98x | 12.23x | 1.38% | 13.28B | |
| -22.38x | 1.46x | 16.39x | 2.97% | 12.77B | |
| 27.38x | 4.16x | 15.13x | 0.97% | 7.66B | |
| 14.66x | 0.74x | 4.9x | 3.79% | 7.66B | |
| 18.92x | 2.83x | 11.63x | 0.69% | 7.11B | |
| 20.21x | 4.07x | 11.85x | 0.85% | 6.93B | |
| Average | 13.97x | 2.45x | 11.36x | 1.98% | 16.51B | |
| Weighted average by Cap. | 14.10x | 2.14x | 10.82x | 2.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ARBN Stock
- ANGA Stock
- Valuation Arbonia AG
Select your edition
All financial news and data tailored to specific country editions
