Valuation Arata Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-10-16 EDT			5-day change	1st Jan Change
2,576.00 ^JPY	+1.18%		+4.93%	-16.36%

08-07	Arata Corporation Provides Second Quarter-End and Year-End Dividend Guidance for the Fiscal Year Ending March 31, 2027	CI
08-07	Arata Corporation Provides Consolidated Earnings Guidance for the Six Months Ending September 30, 2026 and Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	62,245	69,245	111,885	104,659	99,293	86,390	-	-
Change	-	11.25%	61.58%	-6.46%	-5.13%	-13%	-	-
Enterprise Value (EV)	80,926	88,639	122,368	117,262	113,319	86,390	86,390	86,390
Change	-	9.53%	38.05%	-4.17%	-3.36%	-23.76%	0%	0%
P/E	6.91x	8.42x	10.9x	10.1x	9.8x	11.8x	10.8x	9.29x
PBR	0.65x	0.68x	1.01x	0.9x	0.8x	-	-	-
PEG	-	-0.96x	0.4x	4.69x	-4.47x	-0.4x	1.13x	0.6x
Capitalization / Revenue	0.07x	0.08x	0.12x	0.11x	0.1x	0.08x	0.08x	0.08x
EV / Revenue	0x	0x	0x	0x	0x	0.08x	0.08x	0.08x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.51x	6.91x	5.96x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	60.5	68	134	102	112	112	113	120
Rate of return	3.32%	3.35%	4.06%	3.25%	3.78%	4.35%	4.39%	4.66%
EPS ²	263.8	240.8	303	309.6	302.8	217.7	238.5	277.3
Distribution rate	22.9%	28.2%	44.2%	33%	37%	51.4%	47.4%	43.3%
Net sales ¹	857,087	891,600	944,149	986,212	1,004,749	1,040,000	1,062,000	1,085,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	12,743	12,812	14,508	14,989	13,207	11,500	12,500	14,500
Net income ¹	9,009	8,223	10,322	10,358	10,130	7,300	8,000	9,300
Net Debt	18,681	19,394	10,483	12,603	14,026	-	-	-
Reference price ²	1,822.50	2,027.50	3,300.00	3,135.00	2,966.00	2,576.00	2,576.00	2,576.00
Nbr of stocks (in thousands)	34,153	34,153	33,904	33,384	33,477	33,536	-	-
Announcement Date	5/10/22	5/11/23	5/9/24	5/13/25	5/14/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARATA CORPORATION	11.83x	-	-	4.35%	547M
PROCTER & GAMBLE COMPANY	23.42x	4.44x	16.27x	2.76%	370B
L'ORÉAL	31.25x	4.79x	19.77x	1.91%	244B
UNILEVER PLC	19.62x	2.91x	12.84x	3.22%	143B
COLGATE-PALMOLIVE COMPANY	25.95x	3.81x	16.04x	2.28%	75.02B
GALDERMA GROUP AG	56.38x	7.98x	30.77x	0.28%	49.83B
HINDUSTAN UNILEVER LIMITED	39.27x	6.33x	27.49x	2.38%	46.88B
ESTEE LAUDER	35.95x	2.71x	15.03x	1.48%	37.82B
KENVUE INC.	19.92x	2.78x	11.61x	4.46%	36.32B
KIMBERLY-CLARK CORPORATION	15.92x	2.42x	11.33x	4.88%	35.11B
Average	27.95x	4.24x	17.91x	2.8%	103.83B
Weighted average by Cap.	27.29x	4.33x	17.43x	2.54%