Valuation Arata Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-08-27 EDT			5-day change	1st Jan Change
2,731.00 ^JPY	+0.04%		+3.92%	-11.33%

08-07	Arata Corporation Provides Second Quarter-End and Year-End Dividend Guidance for the Fiscal Year Ending March 31, 2027	CI
08-07	Arata Corporation Provides Consolidated Earnings Guidance for the Six Months Ending September 30, 2026 and Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	62,245	69,245	111,885	104,659	99,293	91,554	-	-
Change	-	11.25%	61.58%	-6.46%	-5.13%	-7.79%	-	-
Enterprise Value (EV)	80,926	88,639	122,368	117,262	113,319	91,554	91,554	91,554
Change	-	9.53%	38.05%	-4.17%	-3.36%	-19.21%	0%	0%
P/E	6.91x	8.42x	10.9x	10.1x	9.8x	12.5x	11.4x	9.84x
PBR	0.65x	0.68x	1.01x	0.9x	0.8x	-	-	-
PEG	-	-0.96x	0.4x	4.69x	-4.47x	-0.4x	1.19x	0.6x
Capitalization / Revenue	0.07x	0.08x	0.12x	0.11x	0.1x	0.09x	0.09x	0.08x
EV / Revenue	0x	0x	0x	0x	0x	0.09x	0.09x	0.08x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.96x	7.32x	6.31x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	60.5	68	134	102	112	112	113	120
Rate of return	3.32%	3.35%	4.06%	3.25%	3.78%	4.1%	4.14%	4.4%
EPS ²	263.8	240.8	303	309.6	302.8	217.7	238.5	277.3
Distribution rate	22.9%	28.2%	44.2%	33%	37%	51.4%	47.4%	43.3%
Net sales ¹	857,087	891,600	944,149	986,212	1,004,749	1,040,000	1,062,000	1,085,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	12,743	12,812	14,508	14,989	13,207	11,500	12,500	14,500
Net income ¹	9,009	8,223	10,322	10,358	10,130	7,300	8,000	9,300
Net Debt	18,681	19,394	10,483	12,603	14,026	-	-	-
Reference price ²	1,822.50	2,027.50	3,300.00	3,135.00	2,966.00	2,730.00	2,730.00	2,730.00
Nbr of stocks (in thousands)	34,153	34,153	33,904	33,384	33,477	33,536	-	-
Announcement Date	5/10/22	5/11/23	5/9/24	5/13/25	5/14/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARATA CORPORATION	12.54x	-	-	4.1%	574M
PROCTER & GAMBLE COMPANY	21.12x	4.07x	14.86x	3.04%	337B
UNILEVER PLC	18.58x	2.78x	12.27x	3.44%	140B
COLGATE-PALMOLIVE COMPANY	25.04x	3.74x	15.73x	2.31%	73.39B
HINDUSTAN UNILEVER LIMITED	41.92x	6.75x	29.3x	2.2%	49.79B
ESTEE LAUDER	35.43x	2.69x	14.72x	1.53%	38.01B
KENVUE INC.	20.21x	2.82x	11.76x	4.39%	36.92B
KAO CORPORATION	23.41x	1.72x	10.94x	2.17%	20.4B
ESSITY AB	16.27x	1.56x	8.91x	3.26%	19.98B
GODREJ CONSUMER PRODUCTS LIMITED	39.54x	5.58x	27.32x	1.81%	9.9B
Average	25.41x	3.52x	16.20x	2.83%	72.57B
Weighted average by Cap.	23.33x	3.72x	15.17x	2.94%