Company Valuation: Aramit Cement PLC

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024
Market Cap 1 403.2 1,487 1,067 894.4 647.1
Change - 268.91% -28.25% -16.19% -27.65%
Enterprise Value (EV) 1 5,139 6,701 6,556 6,813 7,246
Change - 30.39% -2.17% 3.92% 6.36%
P/E -2.09x 73.4x -1.87x -1.54x -1.32x
PBR 0.43x 1.51x 2.5x -5.88x -1.01x
PEG - -1x 0x -1.01x 0.1x
Capitalization / Revenue 0.21x 0.74x 1.47x 6.62x 4.54x
EV / Revenue 2.66x 3.32x 9x 50.4x 50.8x
EV / EBITDA 16.9x 14.9x -56.9x -49.9x -59.5x
EV / EBIT 22.9x 19x -30.8x -29x -33.5x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - 0.5 - -
Rate of return - - 1.59% - -
EPS 2 -5.707 0.5981 -16.88 -17.14 -14.47
Distribution rate - - -2.96% - -
Net sales 1 1,932 2,017 728.3 135.1 142.6
EBITDA 1 304.9 448.3 -115.3 -136.6 -121.9
EBIT 1 224.6 353.5 -212.5 -234.8 -216.3
Net income 1 -193.3 20.27 -572 -580.8 -490.3
Net Debt 1 4,736 5,214 5,489 5,918 6,599
Reference price 2 11.90 43.90 31.50 26.40 19.10
Nbr of stocks (in thousands) 33,880 33,880 33,880 33,880 33,880
Announcement Date 12/14/21 12/14/21 12/11/22 12/20/23 12/16/24
1BDT in Million2BDT
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 3.17M
20.17x2.75x10.85x2.54% 50.45B
29.1x3.66x12.94x-.--% 17.28B
13.55x0.63x3.05x4.31% 13.29B
12.64x3.42x6.98x5.89% 13.11B
46.01x3.51x16.99x0.65% 9.12B
8.92x1.3x5.06x1.86% 8.38B
22.89x7.51x13.95x4.21% 7.92B
13.81x1.49x5.6x2.94% 6.51B
Average 20.89x 3.03x 9.43x 2.8% 14.01B
Weighted average by Cap. 20.88x 2.91x 9.89x 2.67%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ARAMITCEM Stock
  4. Valuation Aramit Cement PLC
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!