Company Valuation: Aramit Cement PLC

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024
Market Cap 1 403.2 1,487 1,067 894.4 647.1
Change - 268.91% -28.25% -16.19% -27.65%
Enterprise Value (EV) 1 5,139 6,701 6,556 6,813 7,246
Change - 30.39% -2.17% 3.92% 6.36%
P/E -2.09x 73.4x -1.87x -1.54x -1.32x
PBR 0.43x 1.51x 2.5x -5.88x -1.01x
PEG - -1x 0x -1.01x 0.1x
Capitalization / Revenue 0.21x 0.74x 1.47x 6.62x 4.54x
EV / Revenue 2.66x 3.32x 9x 50.4x 50.8x
EV / EBITDA 16.9x 14.9x -56.9x -49.9x -59.5x
EV / EBIT 22.9x 19x -30.8x -29x -33.5x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - 0.5 - -
Rate of return - - 1.59% - -
EPS 2 -5.707 0.5981 -16.88 -17.14 -14.47
Distribution rate - - -2.96% - -
Net sales 1 1,932 2,017 728.3 135.1 142.6
EBITDA 1 304.9 448.3 -115.3 -136.6 -121.9
EBIT 1 224.6 353.5 -212.5 -234.8 -216.3
Net income 1 -193.3 20.27 -572 -580.8 -490.3
Net Debt 1 4,736 5,214 5,489 5,918 6,599
Reference price 2 11.90 43.90 31.50 26.40 19.10
Nbr of stocks (in thousands) 33,880 33,880 33,880 33,880 33,880
Announcement Date 12/14/21 12/14/21 12/11/22 12/20/23 12/16/24
1BDT in Million2BDT
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.4M
20.68x2.76x10.92x2.51% 50.06B
25.05x3.52x12.7x-.--% 15.65B
11.17x0.41x1.88x4.6% 13.37B
12.35x3.36x6.87x6.03% 12.71B
47.24x4.06x19.04x0.59% 10.11B
8.9x1.34x5.05x1.83% 8.51B
23.41x7.68x14.26x4.11% 7.85B
16.82x3.58x11.19x0.47% 6.69B
12.45x1.24x4.66x3.12% 5.46B
Average 19.79x 3.11x 9.62x 2.58% 13.04B
Weighted average by Cap. 20.33x 2.95x 10.01x 2.59%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ARAMITCEM Stock
  4. Valuation Aramit Cement PLC