Company Valuation: Aramit Cement PLC

Data adjusted to current consolidation scope
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Market Cap 1 636.9 403.2 1,487 1,067 894.4 647.1
Change - -36.7% 268.91% -28.25% -16.19% -27.65%
Enterprise Value (EV) 1 4,584 5,139 6,701 6,556 6,813 7,246
Change - 12.11% 30.39% -2.17% 3.92% 6.36%
P/E -3.65x -2.09x 73.4x -1.87x -1.54x -1.32x
PBR 22.2x 0.43x 1.51x 2.5x -5.88x -1.01x
PEG - -0.2x -1x 0x -1.01x 0.1x
Capitalization / Revenue 0.34x 0.21x 0.74x 1.47x 6.62x 4.54x
EV / Revenue 2.46x 2.66x 3.32x 9x 50.4x 50.8x
EV / EBITDA 16.7x 16.9x 14.9x -56.9x -49.9x -59.5x
EV / EBIT 22.7x 22.9x 19x -30.8x -29x -33.5x
EV / FCF -4.73x -6.09x -13x -81.7x -13x -12.8x
FCF Yield -21.1% -16.4% -7.71% -1.22% -7.71% -7.83%
Dividend per Share 2 - - - 0.5 - -
Rate of return - - - 1.59% - -
EPS 2 -5.153 -5.707 0.5981 -16.88 -17.14 -14.47
Distribution rate - - - -2.96% - -
Net sales 1 1,862 1,932 2,017 728.3 135.1 142.6
EBITDA 1 275.1 304.9 448.3 -115.3 -136.6 -121.9
EBIT 1 201.6 224.6 353.5 -212.5 -234.8 -216.3
Net income 1 -174.6 -193.3 20.27 -572 -580.8 -490.3
Net Debt 1 3,947 4,736 5,214 5,489 5,918 6,599
Reference price 2 18.80 11.90 43.90 31.50 26.40 19.10
Nbr of stocks (in thousands) 33,880 33,880 33,880 33,880 33,880 33,880
Announcement Date 10/28/19 12/14/21 12/14/21 12/11/22 12/20/23 12/16/24
1BDT in Million2BDT
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 2.93M
20.64x2.76x10.92x2.52% 50.29B
37.78x3.71x19.74x1.03% 38.52B
42.39x6.43x20.1x0.64% 37.76B
33.46x5.12x17.15x0.71% 37.15B
14.04x1.66x7.73x2.17% 35.4B
73.12x4.52x70.01x0.32% 22.94B
18.86x2.15x8.84x1.12% 22.73B
17.55x4.73x9.3x4.27% 18.36B
25.44x3.91x13.28x-.--% 16.83B
Average 31.48x 3.89x 19.67x 1.42% 28B
Weighted average by Cap. 31.04x 3.85x 18.50x 1.44%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Aramit Cement PLC

Historical PBR trend

Valuation ratios - PBR - Aramit Cement PLC

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Aramit Cement PLC

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Aramit Cement PLC

  1. Stock Market
  2. Stocks
  3. ARAMITCEM Stock
  4. Valuation Aramit Cement PLC