|
Market Closed -
Saudi Arabian S.E.
08:20:00 2026-10-01 EDT
|
5-day change | 1st Jan Change | ||
| 25.28 SAR | +0.24% |
|
-1.40% | +6.08% |
| 09-13 | Mideast stocks-Saudi shares drop after pipeline attack, leading Gulf decline | RE |
| 09-13 | MIDEAST STOCKS-Saudi shares drop after drone attacks target key oil pipeline | RE |
Company Valuation: Aramco
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,155,811 | 7,058,889 | 7,982,949 | 6,786,661 | 5,763,398 | 6,115,419 | - | - |
| Change | - | -1.35% | 13.09% | -14.99% | -15.08% | 6.11% | - | - |
| Enterprise Value (EV) 1 | 7,340,080 | 6,944,771 | 7,889,780 | 6,876,123 | 5,831,909 | 6,253,648 | 6,260,177 | 6,262,685 |
| Change | - | -5.39% | 13.61% | -12.85% | -15.19% | 7.23% | 0.1% | 0.04% |
| P/E | 18.1x | 11.8x | 17.6x | 17.2x | 16.5x | 13.1x | 13.7x | 13.7x |
| PBR | 6.43x | 4.87x | 5.2x | 4.65x | 3.86x | 3.68x | 3.55x | 3.42x |
| PEG | - | 0.2x | -0.7x | -1.3x | -1.4x | 0.4x | -2.85x | 57.33x |
| Capitalization / Revenue | 4.76x | 3.11x | 4.3x | 3.77x | 3.45x | 3.3x | 3.33x | 3.26x |
| EV / Revenue | 4.89x | 3.06x | 4.25x | 3.82x | 3.49x | 3.37x | 3.41x | 3.34x |
| EV / EBITDA | 8.56x | 5.62x | 8.17x | 7.83x | 7.29x | 6.5x | 6.49x | 6.41x |
| EV / EBIT | 9.51x | 6.07x | 9.09x | 8.88x | 8.25x | 7.22x | 7.22x | 7.13x |
| EV / FCF | 18.2x | 12.5x | 20.8x | 21.5x | 18.2x | 18.4x | 16.8x | 15.7x |
| FCF Yield | 5.49% | 8.02% | 4.81% | 4.65% | 5.49% | 5.42% | 5.97% | 6.37% |
| Dividend per Share 2 | 1.157 | 1.191 | 1.695 | 1.776 | 1.325 | 1.375 | 1.495 | 1.566 |
| Rate of return | 3.91% | 4.08% | 5.14% | 6.33% | 5.56% | 5.44% | 5.91% | 6.19% |
| EPS 2 | 1.636 | 2.473 | 1.87 | 1.63 | 1.44 | 1.934 | 1.841 | 1.846 |
| Distribution rate | 70.7% | 48.2% | 90.6% | 109% | 92% | 71.1% | 81.2% | 84.8% |
| Net sales 1 | 1,501,758 | 2,266,373 | 1,856,373 | 1,801,674 | 1,671,204 | 1,853,666 | 1,834,650 | 1,876,145 |
| EBITDA 1 | 857,439 | 1,235,695 | 965,330 | 877,834 | 799,913 | 962,494 | 964,897 | 976,792 |
| EBIT 1 | 771,918 | 1,144,077 | 868,290 | 774,630 | 706,822 | 866,187 | 867,247 | 878,401 |
| Net income 1 | 395,203 | 597,215 | 452,753 | 393,891 | 348,042 | 451,849 | 456,852 | 450,457 |
| Net Debt 1 | 184,269 | -114,118 | -93,169 | 89,462 | 68,511 | 138,229 | 144,758 | 147,266 |
| Reference price 2 | 29.59 | 29.18 | 33.00 | 28.05 | 23.83 | 25.28 | 25.28 | 25.28 |
| Nbr of stocks (in thousands) | 241,858,445 | 241,893,399 | 241,907,556 | 241,948,700 | 241,854,700 | 241,907,400 | - | - |
| Announcement Date | 3/21/22 | 3/13/23 | 3/10/24 | 3/4/25 | 3/10/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.04x | 3.37x | 6.48x | 5.45% | 1,625B | |
| 12.44x | 1.81x | 5.96x | 3.49% | 401B | |
| 8.15x | 0.62x | 4.01x | 6.4% | 297B | |
| 7.89x | 0.92x | 4.05x | 3.29% | 272B | |
| 7.53x | 1.01x | 4.17x | 4.72% | 191B | |
| 6.09x | 1.68x | 2.69x | 7.49% | 151B | |
| 4.02x | 1.6x | 3.01x | 8.29% | 129B | |
| 7.5x | 0.81x | 1.97x | 3.78% | 98.99B | |
| 8.57x | 0.83x | 4.11x | 4.75% | 79.5B | |
| Average | 8.36x | 1.41x | 4.05x | 5.3% | 360.34B | |
| Weighted average by Cap. | 10.80x | 2.29x | 5.34x | 5.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2222 Stock
- Valuation Aramco
Select your edition
All financial news and data tailored to specific country editions
