Valuation APS Inc.

Stocks

End-of-day quote Korea S.E. 2026-08-14			5-day change	1st Jan Change
4,155.00 ^KRW	-0.60%		-0.95%	+2.34%

08-05	APS Inc. announced that it expects to receive KRW 10 billion in funding from J& Alpha Ltd.	CI
07-06	APS Inc. agreed to acquire Upi Co.,Ltd. from Ra Byung-chul, Kim Kyung-ae, Ra Dong-jin and Ra Kyung-rim for KRW 18.0 billion.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	151,014	273,149	286,712	120,447	95,571	62,291
Change	-	80.88%	4.97%	-57.99%	-20.65%	-34.82%
Enterprise Value (EV) ¹	209,575	293,786	322,002	188,518	160,426	93,986
Change	-	40.18%	9.6%	-41.45%	-14.9%	-41.41%
P/E	-3.22x	12.6x	31.2x	10x	-71.8x	-19.8x
PBR	0.91x	1.48x	1.45x	0.58x	0.47x	0.35x
PEG	-	-0x	-0.5x	0.3x	1x	-0x
Capitalization / Revenue	5.96x	6.93x	7.02x	2.93x	1.02x	0.73x
EV / Revenue	8.27x	7.45x	7.89x	4.59x	1.71x	1.11x
EV / EBITDA	-32.5x	228x	-33.8x	-17.3x	-11.1x	-50.3x
EV / EBIT	-19.3x	-76.2x	-21.1x	-10.2x	-6.81x	-10.1x
EV / FCF	-7.83x	14.8x	-12.1x	-12.9x	-253x	-4.16x
FCF Yield	-12.8%	6.75%	-8.29%	-7.73%	-0.4%	-24.1%
Dividend per Share ²	-	100	-	-	-	-
Rate of return	-	0.67%	-	-	-	-
EPS ²	-2,548	1,179	505	669.1	-73.27	-204.8
Distribution rate	-	8.48%	-	-	-	-
Net sales ¹	25,346	39,416	40,822	41,047	93,965	84,867
EBITDA ¹	-6,446	1,290	-9,532	-10,885	-14,488	-1,869
EBIT ¹	-10,866	-3,855	-15,239	-18,519	-23,566	-9,321
Net income ¹	-46,873	21,683	9,223	12,787	-1,323	-3,486
Net Debt ¹	58,561	20,637	35,290	68,071	64,854	31,695
Reference price ²	8,210.00	14,850.00	15,750.00	6,700.00	5,260.00	4,060.00
Nbr of stocks (in thousands)	18,394	18,394	18,204	17,977	18,169	15,343
Announcement Date	3/23/21	3/23/22	3/22/23	3/21/24	3/21/25	3/20/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
APS INC.	-	-	-	-	49.51M
MICROSOFT CORPORATION	25.14x	9.29x	15.12x	0.79%	3,679B
PALANTIR TECHNOLOGIES INC.	114.9x	49.61x	80.52x	-.--%	418B
DATADOG, INC.	453.09x	19.52x	76.87x	-.--%	91.73B
CADENCE DESIGN SYSTEMS, INC.	67.65x	14.27x	30.09x	-.--%	89.45B
SYNOPSYS, INC.	156.19x	9.11x	23.26x	-.--%	80.71B
SEA LIMITED	40.6x	2.09x	16.67x	-.--%	74.69B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	128.83x	5.3x	25.56x	-.--%	46.17B
ATLASSIAN CORPORATION	163.95x	5.21x	20.04x	-.--%	41.06B
TWILIO INC.	27.79x	5.71x	27.4x	-.--%	36.58B
Average	130.90x	13.34x	35.06x	0.09%	455.73B
Weighted average by Cap.	47.72x	13.06x	23.07x	0.64%