Company Valuation: Aprila Bank ASA

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 323.3 245.5 385.2 427.8 530.3 727.3
Change - -24.07% 56.9% 11.08% 23.97% 37.13%
Enterprise Value (EV) 1 252 185.4 326.3 359.1 368.1 539.7
Change - -26.43% 76.01% 10.05% 2.49% 46.62%
P/E -5.6x -7.12x -41.2x 18.6x 14x 10.7x
PBR 2.88x 2.26x 2.01x 1.97x 1.79x 1.99x
PEG - 0.2x 0.5x -0x 0.3x 0.1x
Capitalization / Revenue 37.2x 8.64x 6.36x 3.63x 3.52x 3.75x
EV / Revenue 29x 6.53x 5.39x 3.04x 2.44x 2.78x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.294 -0.7729 -0.1518 0.35 0.52 0.9364
Distribution rate - - - - - -
Net sales 1 8.686 28.4 60.57 118 150.7 194
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 -52.75 -34.5 -8.565 23.09 37.34 68.07
Net Debt 1 -71.27 -60.07 -58.84 -68.7 -162.3 -187.6
Reference price 2 7.25 5.50 6.25 6.50 7.30 10.00
Nbr of stocks (in thousands) 44,590 44,631 61,625 65,819 72,651 72,729
Announcement Date 4/6/21 3/31/22 3/29/23 3/25/24 3/23/25 3/24/26
1NOK in Million2NOK
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 97.23M
13.12x - - 1.91% 884B
6.17x - - 5.03% 415B
11.69x - - 2.22% 376B
6.58x - - 4.81% 357B
6.14x - - 5.02% 328B
11.67x - - 4.46% 327B
6.7x - - 4.75% 303B
17.18x - - 2.45% 271B
13.93x - - 2.82% 253B
Average 10.35x 3.72% 351.27B
Weighted average by Cap. 10.51x 3.49%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. APRILA Stock
  4. Valuation Aprila Bank ASA