|
Delayed
Sao Paulo
11:06:04 2026-10-29 EDT
|
5-day change | 1st Jan Change | ||
| 43.36 BRL | +0.09% |
|
+4.63% | -63.69% |
| 10-28 | UBS Adjusts AppLovin Price Target to $414 From $790, Maintains Buy Rating | MT |
| 10-28 | Analyst recommendations: Boeing, Qiagen, Spotify, Applovin, Fedex… |  |
Company Valuation: AppLovin Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35,274 | 3,914 | 13,382 | 108,675 | 227,721 | 86,999 | - | - |
| Change | - | -88.9% | 241.9% | 712.11% | 109.54% | -61.8% | - | - |
| Enterprise Value (EV) 1 | 36,981 | 6,045 | 16,000 | 111,442 | 228,747 | 85,653 | 81,432 | 75,834 |
| Change | - | -83.65% | 164.68% | 596.49% | 105.26% | -62.56% | -4.93% | -6.87% |
| P/E | 1,047x | -20.3x | 40.7x | 71.5x | 69.1x | 16.6x | 13.2x | 10.7x |
| PBR | 16.5x | 2.07x | 10.8x | 101x | 107x | 18.5x | 10.1x | 6.38x |
| PEG | - | 0x | -0x | 0x | 1x | 0.3x | 0.5x | 0.5x |
| Capitalization / Revenue | 12.6x | 1.39x | 4.08x | 23.1x | 41.5x | 10.8x | 8.59x | 7.09x |
| EV / Revenue | 13.2x | 2.15x | 4.87x | 23.7x | 41.7x | 10.6x | 8.04x | 6.18x |
| EV / EBITDA | 50.9x | 5.69x | 10.6x | 41x | 50.7x | 12.6x | 9.62x | 7.37x |
| EV / EBIT | 247x | -126x | 24.7x | 59.5x | 55.1x | 13.5x | 10.3x | 7.91x |
| EV / FCF | 103x | 15.6x | 15.1x | 53.7x | 57.9x | 16.5x | 12.2x | 9.5x |
| FCF Yield | 0.97% | 6.4% | 6.61% | 1.86% | 1.73% | 6.07% | 8.17% | 10.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.09 | -0.52 | 0.98 | 4.53 | 9.75 | 15.62 | 19.66 | 24.22 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,793 | 2,817 | 3,283 | 4,709 | 5,481 | 8,080 | 10,126 | 12,269 |
| EBITDA 1 | 726.8 | 1,063 | 1,503 | 2,720 | 4,512 | 6,780 | 8,466 | 10,293 |
| EBIT 1 | 150 | -47.79 | 648.2 | 1,873 | 4,152 | 6,332 | 7,931 | 9,590 |
| Net income 1 | 31.7 | -192.7 | 354.9 | 1,577 | 3,334 | 5,253 | 6,609 | 8,162 |
| Net Debt 1 | 1,707 | 2,131 | 2,619 | 2,768 | 1,026 | -1,346 | -5,567 | -11,165 |
| Reference price 2 | 94.26 | 10.53 | 39.85 | 323.83 | 673.82 | 259.97 | 259.97 | 259.97 |
| Nbr of stocks (in thousands) | 374,221 | 371,690 | 335,802 | 335,592 | 337,955 | 334,651 | - | - |
| Announcement Date | 2/16/22 | 2/8/23 | 2/14/24 | 2/12/25 | 2/11/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.94x | 9.94x | 16.2x | 0.72% | 3,944B | |
| 126.93x | 56.12x | 91.36x | -.--% | 473B | |
| 21.76x | 6.13x | 10.67x | 1.38% | 438B | |
| 250.29x | 22.36x | 65.45x | -.--% | 323B | |
| 2666.6x | 44.68x | 146.17x | -.--% | 274B | |
| 29.22x | 5.97x | 18.56x | 1.27% | 272B | |
| 95.31x | 9.45x | 25.29x | -.--% | 155B | |
| 56.66x | 15.15x | 39.93x | -.--% | 128B | |
| 509.47x | 21.34x | 84.4x | -.--% | 99.97B | |
| Average | 420.35x | 21.24x | 55.34x | 0.38% | 678.43B | |
| Weighted average by Cap. | 174.78x | 15.56x | 32.00x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APP Stock
- A1PP34 Stock
- Valuation AppLovin Corporation
Select your edition
All financial news and data tailored to specific country editions
