Valuation AppLovin Corporation Sao Paulo

Stocks

Market Closed - Sao Paulo Other stock markets 15:53:09 2026-08-11 EDT			5-day change	1st Jan Change
51.50 ^BRL	-4.84%		-23.05%	-56.87%

08-11	US Equity Indexes Decline as Growth Sectors Hit Amid Gains in Crude Oil Ahead of July's Consumer Price Inflation Data	MT
08-11	Equities Post Back-to-Back Declines Amid Hormuz Deal Doubts	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	35,274	3,914	13,382	108,675	227,721	106,646	-	-
Change	-	-88.9%	241.9%	712.11%	109.54%	-53.17%	-	-
Enterprise Value (EV) ¹	36,981	6,045	16,000	111,442	228,747	104,988	100,087	94,350
Change	-	-83.65%	164.68%	596.49%	105.26%	-54.1%	-4.67%	-5.73%
P/E	1,047x	-20.3x	40.7x	71.5x	69.1x	20.3x	15.5x	12.1x
PBR	16.5x	2.07x	10.8x	101x	107x	22.1x	12.1x	7.45x
PEG	-	0x	-0x	0x	1x	0.3x	0.5x	0.4x
Capitalization / Revenue	12.6x	1.39x	4.08x	23.1x	41.5x	13.1x	10.2x	8.16x
EV / Revenue	13.2x	2.15x	4.87x	23.7x	41.7x	12.9x	9.57x	7.22x
EV / EBITDA	50.9x	5.69x	10.6x	41x	50.7x	15.4x	11.4x	8.57x
EV / EBIT	247x	-126x	24.7x	59.5x	55.1x	16.5x	12.2x	9.23x
EV / FCF	103x	15.6x	15.1x	53.7x	57.9x	19.8x	13.5x	10x
FCF Yield	0.97%	6.4%	6.61%	1.86%	1.73%	5.04%	7.4%	9.99%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.09	-0.52	0.98	4.53	9.75	15.73	20.54	26.39
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,793	2,817	3,283	4,709	5,481	8,132	10,464	13,062
EBITDA ¹	726.8	1,063	1,503	2,720	4,512	6,831	8,776	11,006
EBIT ¹	150	-47.79	648.2	1,873	4,152	6,363	8,234	10,223
Net income ¹	31.7	-192.7	354.9	1,577	3,334	5,311	6,861	8,723
Net Debt ¹	1,707	2,131	2,619	2,768	1,026	-1,658	-6,560	-12,296
Reference price ²	94.26	10.53	39.85	323.83	673.82	318.68	318.68	318.68
Nbr of stocks (in thousands)	374,221	371,690	335,802	335,592	337,955	334,651	-	-
Announcement Date	2/16/22	2/8/23	2/14/24	2/12/25	2/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APPLOVIN CORPORATION	20.26x	12.91x	15.37x	-.--%	107B
ADOBE INC.	14.59x	3.93x	8.23x	-.--%	105B
AUTODESK, INC.	29.74x	6.36x	15.44x	-.--%	53.12B
WORKDAY INC.	43.46x	3.99x	12.03x	-.--%	44.77B
ROPER TECHNOLOGIES, INC.	15.9x	5.72x	14.62x	0.9%	39.51B
PTC INC.	16.96x	6.48x	13.25x	-.--%	16.32B
GRAB HOLDINGS LIMITED	25.71x	2.57x	14.83x	-.--%	15.26B
ORACLE FINANCIAL SERVICES SOFTWARE LIMITED	27.05x	-	-	3.59%	10.79B
XERO LIMITED	73.11x	4.4x	18x	-.--%	9.5B
Average	29.64x	5.80x	13.97x	0.5%	44.53B
Weighted average by Cap.	23.70x	6.97x	12.95x	0.19%