Valuation AppLovin Corporation Sao Paulo

Stocks

Market Closed - Sao Paulo Other stock markets 16:06:00 2026-07-22 EDT			5-day change	1st Jan Change
66.00 ^BRL	-4.03%		-9.59%	-44.73%

07-20	AppLovin Corporation : One Engine, No Games
07-09	AppLovin Insider Sold Shares Worth $1,603,489, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	35,274	3,914	13,382	108,675	227,721	138,568	-	-
Change	-	-88.9%	241.9%	712.11%	109.54%	-39.15%	-	-
Enterprise Value (EV) ¹	36,981	6,045	16,000	111,442	228,747	136,180	130,821	124,554
Change	-	-83.65%	164.68%	596.49%	105.26%	-40.47%	-3.94%	-4.79%
P/E	1,047x	-20.3x	40.7x	71.5x	69.1x	25.7x	19.5x	15.3x
PBR	16.5x	2.07x	10.8x	101x	107x	28.3x	14.4x	8.62x
PEG	-	0x	-0x	0x	1x	0.4x	0.6x	0.6x
Capitalization / Revenue	12.6x	1.39x	4.08x	23.1x	41.5x	16.9x	13x	10.4x
EV / Revenue	13.2x	2.15x	4.87x	23.7x	41.7x	16.6x	12.3x	9.35x
EV / EBITDA	50.9x	5.69x	10.6x	41x	50.7x	19.7x	14.6x	11.1x
EV / EBIT	247x	-126x	24.7x	59.5x	55.1x	21.4x	15.6x	11.9x
EV / FCF	103x	15.6x	15.1x	53.7x	57.9x	24.3x	17.8x	12.9x
FCF Yield	0.97%	6.4%	6.61%	1.86%	1.73%	4.12%	5.61%	7.77%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.09	-0.52	0.98	4.53	9.75	16.05	21.16	27.04
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,793	2,817	3,283	4,709	5,481	8,187	10,619	13,320
EBITDA ¹	726.8	1,063	1,503	2,720	4,512	6,901	8,963	11,251
EBIT ¹	150	-47.79	648.2	1,873	4,152	6,365	8,380	10,465
Net income ¹	31.7	-192.7	354.9	1,577	3,334	5,413	7,041	8,909
Net Debt ¹	1,707	2,131	2,619	2,768	1,026	-2,388	-7,747	-14,014
Reference price ²	94.26	10.53	39.85	323.83	673.82	412.48	412.48	412.48
Nbr of stocks (in thousands)	374,221	371,690	335,802	335,592	337,955	335,940	-	-
Announcement Date	2/16/22	2/8/23	2/14/24	2/12/25	2/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ADOBE INC.	12.57x	3.38x	7.07x	-.--%	90.3B
ELECTRONIC ARTS INC.	37.12x	6.11x	17.01x	0.37%	52.42B
AUTODESK, INC.	24.89x	5.32x	12.92x	-.--%	44.58B
ROPER TECHNOLOGIES, INC.	21.16x	5.16x	13.1x	0.96%	35.39B
WORKDAY INC.	33.87x	3.06x	9.21x	-.--%	34.87B
GRAB HOLDINGS LIMITED	34.6x	2.52x	14.55x	-.--%	14.32B
PTC INC.	13.55x	5.48x	11.07x	-.--%	13.95B
ORACLE FINANCIAL SERVICES SOFTWARE LIMITED	32.18x	-	-	3.48%	10.51B
DROPBOX, INC.	16.56x	3.5x	7.64x	-.--%	6.86B
Average	25.17x	4.32x	11.57x	0.54%	33.69B
Weighted average by Cap.	23.93x	4.40x	11.29x	0.3%