|
Delayed
Sao Paulo
15:24:40 2026-09-03 EDT
|
5-day change | 1st Jan Change | ||
| 50.14 BRL | -5.54% |
|
-1.62% | -58.24% |
| 09-01 | Evercore ISI Adjusts Price Target on AppLovin to $510 From $630, Maintains Outperform Rating | MT |
| 08-27 | Needham Adjusts Price Target on AppLovin to $500 From $475, Keeps Buy Rating | MT |
Company Valuation: AppLovin Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35,274 | 3,914 | 13,382 | 108,675 | 227,721 | 106,770 | - | - |
| Change | - | -88.9% | 241.9% | 712.11% | 109.54% | -53.11% | - | - |
| Enterprise Value (EV) 1 | 36,981 | 6,045 | 16,000 | 111,442 | 228,747 | 105,239 | 100,586 | 94,302 |
| Change | - | -83.65% | 164.68% | 596.49% | 105.26% | -53.99% | -4.42% | -6.25% |
| P/E | 1,047x | -20.3x | 40.7x | 71.5x | 69.1x | 20.3x | 15.8x | 12.6x |
| PBR | 16.5x | 2.07x | 10.8x | 101x | 107x | 22.1x | 12.1x | 7.46x |
| PEG | - | 0x | -0x | 0x | 1x | 0.3x | 0.6x | 0.5x |
| Capitalization / Revenue | 12.6x | 1.39x | 4.08x | 23.1x | 41.5x | 13.2x | 10.4x | 8.38x |
| EV / Revenue | 13.2x | 2.15x | 4.87x | 23.7x | 41.7x | 13x | 9.75x | 7.4x |
| EV / EBITDA | 50.9x | 5.69x | 10.6x | 41x | 50.7x | 15.4x | 11.7x | 8.79x |
| EV / EBIT | 247x | -126x | 24.7x | 59.5x | 55.1x | 16.6x | 12.4x | 9.4x |
| EV / FCF | 103x | 15.6x | 15.1x | 53.7x | 57.9x | 20.3x | 14.6x | 11x |
| FCF Yield | 0.97% | 6.4% | 6.61% | 1.86% | 1.73% | 4.93% | 6.83% | 9.11% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.09 | -0.52 | 0.98 | 4.53 | 9.75 | 15.7 | 20.13 | 25.39 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,793 | 2,817 | 3,283 | 4,709 | 5,481 | 8,118 | 10,312 | 12,748 |
| EBITDA 1 | 726.8 | 1,063 | 1,503 | 2,720 | 4,512 | 6,813 | 8,627 | 10,733 |
| EBIT 1 | 150 | -47.79 | 648.2 | 1,873 | 4,152 | 6,352 | 8,090 | 10,034 |
| Net income 1 | 31.7 | -192.7 | 354.9 | 1,577 | 3,334 | 5,269 | 6,734 | 8,507 |
| Net Debt 1 | 1,707 | 2,131 | 2,619 | 2,768 | 1,026 | -1,531 | -6,185 | -12,468 |
| Reference price 2 | 94.26 | 10.53 | 39.85 | 323.83 | 673.82 | 319.05 | 319.05 | 319.05 |
| Nbr of stocks (in thousands) | 374,221 | 371,690 | 335,802 | 335,592 | 337,955 | 334,651 | - | - |
| Announcement Date | 2/16/22 | 2/8/23 | 2/14/24 | 2/12/25 | 2/11/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.45x | 4.17x | 8.72x | -.--% | 111B | |
| 20.32x | 12.96x | 15.44x | -.--% | 107B | |
| 28.31x | 5.85x | 14.13x | -.--% | 50.52B | |
| 34.98x | 4.38x | 13.09x | -.--% | 48.41B | |
| 16.55x | 5.91x | 15.11x | 0.86% | 41.12B | |
| 16.75x | 6.43x | 13.14x | -.--% | 16.18B | |
| 25.48x | 2.37x | 13.66x | -.--% | 14.4B | |
| 27.69x | - | - | 3.51% | 11.16B | |
| 76.15x | 4.63x | 18.92x | -.--% | 9.94B | |
| Average | 29.08x | 5.84x | 14.03x | 0.49% | 45.52B | |
| Weighted average by Cap. | 22.93x | 6.98x | 13.01x | 0.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APP Stock
- A1PP34 Stock
- Valuation AppLovin Corporation
Select your edition
All financial news and data tailored to specific country editions
