Company Valuation: Apollo Power Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 429.5 977.1 1,390 281.6 256.3 319.1
Change - 127.49% 42.21% -79.73% -8.99% 24.49%
Enterprise Value (EV) 1 422.5 999.5 1,407 348.9 295.6 356.6
Change - 136.56% 40.78% -75.2% -15.29% 20.65%
P/E -25x -26.8x -20.2x -4.53x -2.54x -3.38x
PBR 18.3x 8.41x 8.36x 1.82x 1.43x 1.94x
PEG - -0.4x -0.3x 0.3x -0.2x 0.1x
Capitalization / Revenue 813x 488x 212x 27x 19.9x 16.2x
EV / Revenue 800x 499x 214x 33.5x 22.9x 18.1x
EV / EBITDA -32.8x -31x -21.8x -5.75x -4.32x -5.73x
EV / EBIT -31x -30.4x -21.5x -5.56x -3.82x -4.91x
EV / FCF -33.7x -18.1x -24.2x -4.54x -6.77x -13x
FCF Yield -2.97% -5.54% -4.14% -22% -14.8% -7.7%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.5486 -0.9319 -1.648 -1.425 -1.58 -1.2
Distribution rate - - - - - -
Net sales 1 0.528 2.004 6.568 10.42 12.89 19.67
EBITDA 1 -12.87 -32.28 -64.42 -60.68 -68.4 -62.23
EBIT 1 -13.62 -32.92 -65.56 -62.8 -77.42 -72.7
Net income 1 -14.14 -34.39 -70.04 -66.08 -86.67 -80.15
Net Debt 1 -7.025 22.34 17.44 67.33 39.28 37.54
Reference price 2 13.700 24.950 33.330 6.450 4.006 4.059
Nbr of stocks (in thousands) 31,352 39,163 41,692 43,659 63,979 78,608
Announcement Date 2/1/21 3/21/22 6/14/23 3/27/24 3/20/25 3/25/26
1ILS in Million2ILS
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 33.78M
30.19x2.38x15.45x1.5% 127B
20.27x1.11x8.25x0.87% 28.11B
10.41x1.29x6.89x2.24% 21.09B
10.1x3.32x6.34x-.--% 18.95B
15.06x3.41x11.87x4.5% 13.14B
-14.11x1x24.75x-.--% 12.78B
21.63x2.59x12.2x-.--% 12.45B
15.46x0.9x7.97x1.86% 8.1B
-7.19x1.38x12.8x-.--% 7.49B
Average 11.31x 1.93x 11.84x 1.22% 24.92B
Weighted average by Cap. 20.77x 2.13x 13.02x 1.35%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Apollo Power Ltd.

Historical PBR trend

Valuation ratios - PBR - Apollo Power Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Apollo Power Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Apollo Power Ltd.

  1. Stock Market
  2. Stocks
  3. APLP Stock
  4. Valuation Apollo Power Ltd.