Valuation APM Automotive Holdings

Stocks

Market Closed - BURSA MALAYSIA 04:50:02 2026-10-23 EDT			5-day change	1st Jan Change
2.520 ^MYR	+1.61%		-3.08%	-22.70%

08-21	APM Automotive Holdings Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-21	APM Automotive Holdings Berhad Declares Interim Single-Tier Dividend for the Financial Year Ending 31 December 2026, Payable on October 2, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	498.5	381.2	357.8	488.7	541.5	637.3
Change	-	-23.53%	-6.15%	36.61%	10.8%	17.69%
Enterprise Value (EV) ¹	190	171.7	146.3	141.7	264.2	164.2
Change	-	-9.67%	-14.79%	-3.12%	86.43%	-37.86%
P/E	-47.6x	-33.9x	13.6x	8.09x	6.33x	8.6x
PBR	0.38x	0.29x	0.28x	0.34x	0.38x	0.45x
PEG	-	-4.54x	-0x	0x	0.2x	-0.6x
Capitalization / Revenue	0.44x	0.31x	0.21x	0.25x	0.26x	0.31x
EV / Revenue	0.17x	0.14x	0.08x	0.07x	0.13x	0.08x
EV / EBITDA	2.87x	2.35x	1.41x	1x	1.29x	0.9x
EV / EBIT	11.5x	8.96x	3.39x	1.59x	1.83x	1.3x
EV / FCF	1.76x	-3.5x	2.3x	0.72x	18.1x	0.62x
FCF Yield	56.8%	-28.6%	43.4%	138%	5.54%	162%
Dividend per Share ²	0.07	0.07	0.14	0.18	0.28	0.2
Rate of return	2.75%	3.59%	7.65%	7.2%	10.1%	6.13%
EPS ²	-0.0536	-0.0575	0.135	0.3092	0.4379	0.379
Distribution rate	-131%	-122%	104%	58.2%	63.9%	52.8%
Net sales ¹	1,124	1,224	1,739	1,926	2,079	2,030
EBITDA ¹	66.32	72.95	103.4	142.3	204.5	183
EBIT ¹	16.52	19.16	43.15	89.24	144.4	126.1
Net income ¹	-10.47	-11.25	26.4	60.44	85.6	74.1
Net Debt ¹	-308.5	-209.5	-211.5	-347	-277.3	-473.1
Reference price ²	2.550	1.950	1.830	2.500	2.770	3.260
Nbr of stocks (in thousands)	195,494	195,494	195,494	195,494	195,494	195,494
Announcement Date	4/30/21	4/29/22	4/28/23	4/30/24	4/29/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
APM AUTOMOTIVE HOLDINGS	-	-	-	-	119M
CUMMINS INC.	18.26x	1.99x	10.93x	1.61%	71.52B
SUMITOMO ELECTRIC INDUSTRIES, LTD.	16.13x	1.12x	8.58x	2.31%	37.27B
DENSO CORPORATION	11.92x	0.56x	4.93x	3.97%	29.56B
WEICHAI POWER CO., LTD.	12.04x	0.52x	3.72x	4.87%	27.33B
HYUNDAI MOBIS CO.,LTD	7.34x	0.43x	5.5x	2.06%	22.46B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	15.32x	2.62x	9.27x	3.95%	19.57B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	28.61x	1.14x	12.05x	0.64%	17.22B
GENUINE PARTS COMPANY	21.44x	0.86x	10.51x	3.32%	17.64B
MAGNA INTERNATIONAL INC.	10.38x	0.48x	4.72x	3.07%	16.93B
Average	15.72x	1.08x	7.80x	2.87%	25.96B
Weighted average by Cap.	15.80x	1.23x	8.20x	2.69%