|
Delayed
Australian S.E.
19:21:12 2026-10-15 EDT
|
5-day change | 1st Jan Change | ||
| 11.19 AUD | 0.00% |
|
+4.68% | +24.75% |
| 09-29 | APA Group to Acquire 80% Stake in Brigalow Peaking Power Plant for AU$1.02 Billion | MT |
| 09-04 | Australia's shale players say they've learnt from mistakes made in the LNG boom | RE |
Company Valuation: APA Group
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 13,297 | 11,433 | 10,254 | 10,658 | 13,423 | 14,813 | - | - |
| Change | - | -14.02% | -10.31% | 3.94% | 25.95% | 10.36% | - | - |
| Enterprise Value (EV) 1 | 23,319 | 22,457 | 22,570 | 23,877 | 25,939 | 27,904 | 28,590 | 28,672 |
| Change | - | -3.69% | 0.5% | 5.79% | 8.64% | 7.58% | 2.46% | 0.29% |
| P/E | 51x | 39.9x | 10.1x | 82.5x | 57x | 46.6x | 41.8x | 34.7x |
| PBR | 5.06x | 5.99x | 3.16x | 3.99x | 4.97x | 7.13x | 8.85x | 11x |
| PEG | - | 4.01x | 0x | -0.9x | 0.7x | 1.3x | 3.6x | 1.7x |
| Capitalization / Revenue | 4.87x | 3.92x | 3.35x | 3.33x | 4.47x | 4.59x | 4.39x | 4.22x |
| EV / Revenue | 8.53x | 7.71x | 7.37x | 7.45x | 8.64x | 8.65x | 8.48x | 8.17x |
| EV / EBITDA | 13.8x | 13x | 11.9x | 11.8x | 11.9x | 12.2x | 11.8x | 11x |
| EV / EBIT | 24.4x | 23x | 23.2x | 26.4x | 24.6x | 22.7x | 21.8x | 19.7x |
| EV / FCF | -318x | 94.8x | 21x | 22x | 23.2x | 22.6x | 24x | 22.6x |
| FCF Yield | -0.31% | 1.06% | 4.75% | 4.54% | 4.31% | 4.42% | 4.17% | 4.42% |
| Dividend per Share 2 | 0.53 | 0.55 | 0.56 | 0.57 | 0.58 | 0.591 | 0.6013 | 0.6137 |
| Rate of return | 4.7% | 5.68% | 7.01% | 6.98% | 5.72% | 5.28% | 5.37% | 5.48% |
| EPS 2 | 0.221 | 0.243 | 0.789 | 0.099 | 0.178 | 0.24 | 0.2678 | 0.3221 |
| Distribution rate | 240% | 226% | 71% | 576% | 326% | 246% | 225% | 191% |
| Net sales 1 | 2,732 | 2,913 | 3,064 | 3,204 | 3,003 | 3,224 | 3,372 | 3,511 |
| EBITDA 1 | 1,692 | 1,725 | 1,893 | 2,015 | 2,183 | 2,296 | 2,414 | 2,599 |
| EBIT 1 | 957.1 | 975 | 974 | 904 | 1,053 | 1,228 | 1,311 | 1,457 |
| Net income 1 | 259.7 | 287 | 998 | 129 | 234 | 318.6 | 355.9 | 432.4 |
| Net Debt 1 | 10,021 | 11,024 | 12,316 | 13,219 | 12,516 | 13,091 | 13,777 | 13,859 |
| Reference price 2 | 11.27 | 9.69 | 7.99 | 8.17 | 10.14 | 11.19 | 11.19 | 11.19 |
| Nbr of stocks (in thousands) | 1,179,894 | 1,179,894 | 1,283,353 | 1,304,488 | 1,323,751 | 1,323,751 | - | - |
| Announcement Date | 8/23/22 | 8/22/23 | 8/27/24 | 8/19/25 | 8/19/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 46.01x | 8.59x | 12.07x | 5.35% | 10.17B | |
| 15.97x | 2.04x | 10.21x | 4.68% | 57.98B | |
| 19.37x | 7.45x | 14.27x | 2.46% | 27.7B | |
| 14.59x | 1.32x | 9.46x | 2.32% | 13.43B | |
| 15.74x | 1.06x | 7.34x | 1.98% | 12.59B | |
| 11.2x | 0.89x | 8.72x | 4.01% | 11.54B | |
| 11.5x | 6.98x | 9.1x | 5.67% | 9.58B | |
| 11.13x | 0.57x | 4.45x | 5.74% | 9.18B | |
| Average | 18.19x | 3.61x | 9.45x | 4.03% | 19.02B | |
| Weighted average by Cap. | 17.52x | 3.45x | 10.24x | 3.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APA Stock
- Valuation APA Group
Select your edition
All financial news and data tailored to specific country editions
