|
Delayed
Deutsche Boerse AG
14:19:54 2026-09-18 EDT
|
5-day change | 1st Jan Change | ||
| 14.30 EUR | +2.14% |
|
0.00% | - |
| 12:03pm | Stocks mixed as inflation worry weighs on Europe | AN |
| 05:09am | JPMorgan likes Quilter and TP ICAP | AN |
Company Valuation: Antofagasta plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,868 | 18,358 | 21,090 | 19,624 | 43,508 | 47,520 | - | - |
| Change | - | 2.75% | 14.88% | -6.95% | 121.71% | 9.22% | - | - |
| Enterprise Value (EV) 1 | 17,327 | 19,244 | 22,250 | 21,253 | 46,257 | 51,461 | 51,175 | 49,222 |
| Change | - | 11.06% | 15.62% | -4.48% | 117.65% | 11.25% | -0.55% | -3.82% |
| P/E | 13.8x | 12x | 25.3x | 23.7x | 32.7x | 25.7x | 23.3x | 19.8x |
| PBR | 2.14x | 2.13x | 2.36x | 2.07x | 4.2x | 4.14x | 3.79x | 3.39x |
| PEG | - | 0.6x | -0.6x | -33.46x | 0.5x | 0.7x | 2.3x | 1.1x |
| Capitalization / Revenue | 2.39x | 3.13x | 3.33x | 2.97x | 5.05x | 4.68x | 4.31x | 3.83x |
| EV / Revenue | 2.32x | 3.28x | 3.52x | 3.21x | 5.37x | 5.07x | 4.65x | 3.96x |
| EV / EBITDA | 3.58x | 6.57x | 7.21x | 6.2x | 8.89x | 7.68x | 6.77x | 5.73x |
| EV / EBIT | 4.76x | 11.4x | 12.6x | 13x | 13.7x | 10.5x | 9.47x | 8.06x |
| EV / FCF | 9.16x | -8,367x | 109x | -159x | -75.5x | 63.8x | 22.8x | 14.1x |
| FCF Yield | 10.9% | -0.01% | 0.92% | -0.63% | -1.32% | 1.57% | 4.38% | 7.08% |
| Dividend per Share 2 | 1.425 | 0.597 | 0.36 | 0.314 | 0.646 | 0.8415 | 0.8741 | 1.122 |
| Rate of return | 7.86% | 3.21% | 1.68% | 1.58% | 1.46% | 1.75% | 1.81% | 2.33% |
| EPS 2 | 1.309 | 1.555 | 0.847 | 0.841 | 1.348 | 1.872 | 2.065 | 2.433 |
| Distribution rate | 109% | 38.4% | 42.5% | 37.3% | 47.9% | 44.9% | 42.3% | 46.1% |
| Net sales 1 | 7,470 | 5,862 | 6,324 | 6,613 | 8,620 | 10,148 | 11,017 | 12,419 |
| EBITDA 1 | 4,836 | 2,930 | 3,087 | 3,427 | 5,202 | 6,703 | 7,557 | 8,588 |
| EBIT 1 | 3,639 | 1,682 | 1,769 | 1,637 | 3,374 | 4,882 | 5,403 | 6,106 |
| Net income 1 | 1,290 | 1,533 | 835.1 | 829.4 | 1,329 | 1,931 | 2,055 | 2,431 |
| Net Debt 1 | -540.5 | 885.8 | 1,160 | 1,629 | 2,750 | 3,941 | 3,656 | 1,703 |
| Reference price 2 | 18.12 | 18.62 | 21.39 | 19.91 | 44.13 | 48.20 | 48.20 | 48.20 |
| Nbr of stocks (in thousands) | 985,857 | 985,857 | 985,857 | 985,857 | 985,857 | 985,857 | - | - |
| Announcement Date | 2/22/22 | 2/21/23 | 2/20/24 | 2/18/25 | 2/17/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.14x | 10.1x | 15.48x | 1.98% | 171B | |
| 23.85x | 3.55x | 8.48x | 0.84% | 102B | |
| 11.12x | 1.29x | 5.33x | 3.19% | 51.17B | |
| 25.74x | 5.07x | 7.68x | 1.75% | 47.52B | |
| 85.59x | 4.72x | 14.32x | 0.03% | 26.32B | |
| 14.44x | 4.29x | 7.04x | 5.53% | 24.07B | |
| 18.73x | 3.44x | 11.74x | 1.01% | 21.02B | |
| 6.78x | 0.28x | 7.72x | 6.27% | 18.58B | |
| Average | 26.55x | 4.09x | 9.72x | 2.58% | 57.67B | |
| Weighted average by Cap. | 25.59x | 5.85x | 11.02x | 2.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ANTO Stock
- FG10 Stock
- Valuation Antofagasta plc
Select your edition
All financial news and data tailored to specific country editions
