Valuation Andrada Mining Limited OTC Markets

Stocks

Market Closed - OTC Markets 13:47:26 2026-09-03 EDT			5-day change	1st Jan Change
0.0841 ^USD	+10.66%		-.--%	+87.43%

09-28	Andrada Mining Limited Reports Unaudited Operational Results for the Second Quarter and Six Months Ended 31 August 2026	CI
08-28	Andrada Mining revenue grows as tin price jumps, but loss widens	AN

Data adjusted to current consolidation scope

Fiscal Period: February	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	77.97	61.85	69.53	34.1	80.08	144.2	-	-
Change	-	-20.67%	12.42%	-50.95%	134.83%	80.13%	-	-
Enterprise Value (EV) ¹	75.72	60.82	69.69	53.06	90.98	123.8	122.6	144.2
Change	-	-19.68%	14.58%	-23.86%	71.46%	36.13%	-0.97%	17.61%
P/E	-86.9x	-7.67x	-8.15x	-3.24x	-6.01x	-	-	-
PBR	-	-	2.09x	1.4x	3.35x	-	-	-
PEG	-	-0x	0.82x	-0.2x	-0.63x	-	-	-
Capitalization / Revenue	5.73x	6.29x	3.87x	1.43x	2.66x	2.52x	1.94x	1.7x
EV / Revenue	5.56x	6.19x	3.88x	2.23x	3.02x	2.16x	1.65x	1.7x
EV / EBITDA	29.2x	-10.2x	-14.6x	102x	27.4x	5.18x	3.38x	3.09x
EV / EBIT	108x	-7.29x	-8.56x	-13.6x	-35.4x	6.24x	3.35x	3.54x
EV / FCF	-19.1x	-3.9x	-4.49x	-2.8x	-27x	-27.7x	18.8x	-11.3x
FCF Yield	-5.25%	-25.7%	-22.3%	-35.7%	-3.7%	-3.61%	5.33%	-8.82%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.0008	-0.006	-0.0054	-0.0063	-0.0069	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	13.62	9.827	17.97	23.81	30.09	57.27	74.47	84.7
EBITDA ¹	2.589	-5.952	-4.763	0.521	3.314	23.9	36.3	46.72
EBIT ¹	0.6996	-8.339	-8.142	-3.914	-2.57	19.84	36.61	40.72
Net income ¹	-0.8156	-7.754	-8.438	-9.789	-10.7	1.381	10.46	18.84
Net Debt ¹	-2.245	-1.027	0.1569	18.96	10.89	-20.4	-21.6	-
Reference price ²	0.0695	0.0460	0.0440	0.0204	0.0415	0.0656	0.0656	0.0656
Nbr of stocks (in thousands)	1,121,842	1,344,543	1,580,251	1,671,679	1,929,686	2,198,915	-	-
Announcement Date	8/31/22	8/24/23	8/30/24	8/29/25	8/28/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SOUTHERN COPPER CORPORATION	26.53x	10.25x	15.7x	1.95%	174B
FREEPORT-MCMORAN INC.	24.23x	3.6x	8.61x	0.83%	103B
CMOC GROUP LIMITED	11.21x	1.3x	5.36x	3.17%	51.44B
ANTOFAGASTA PLC	26.84x	5.27x	7.98x	1.72%	49.59B
SOCIEDAD MINERA CERRO VERDE S.A.A.	14.43x	4.29x	7.03x	5.54%	24.15B
FIRST QUANTUM MINERALS LTD.	74.34x	4.22x	12.76x	0.03%	22.86B
JX ADVANCED METALS CORPORATION	19.41x	3.55x	12.12x	0.98%	21.78B
JIANGXI COPPER COMPANY LIMITED	6.84x	0.28x	7.74x	6.21%	18.67B
Average	25.48x	4.10x	9.66x	2.55%	58.19B
Weighted average by Cap.	24.96x	5.94x	11.08x	2.03%