Company Valuation: and factory,inc.

Data adjusted to current consolidation scope
Fiscal Period: August 2025
Market Cap 1 2,962
Change -
Enterprise Value (EV) 1 2,458
Change -
P/E -9.09x
PBR 3.33x
PEG -
Capitalization / Revenue 0.92x
EV / Revenue 0.77x
EV / EBITDA -10.7x
EV / EBIT -9.1x
EV / FCF -5.87x
FCF Yield -17%
Dividend per Share 2 -
Rate of return -
EPS 2 -28.95
Distribution rate -
Net sales 1 3,209
EBITDA 1 -230
EBIT 1 -270
Net income 1 -326
Net Debt 1 -504
Reference price 2 263.00
Nbr of stocks (in thousands) 11,262
Announcement Date 11/25/25
1JPY in Million2JPY
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 16.72M
-43.82x0.4x38.42x-.--% 15.78B
-41.7x1.19x6.35x-.--% 7.32B
10.83x4.06x7.65x3.35% 6.76B
33.29x5.39x26.73x-.--% 3.92B
11.97x1.4x6.93x1.37% 2.21B
23.93x1.37x5.83x - 1.53B
12.69x0.8x4.6x2.38% 1.35B
Average 1.03x 2.09x 13.79x 1.18% 4.86B
Weighted average by Cap. -18.33x 1.80x 21.60x 0.77%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 7035 Stock
  4. Valuation and factory,inc.