Valuation Amundi CBOE

Stocks

Real-time CBOE 11:30:00 2026-09-21 EDT			5-day change	1st Jan Change
90.62 ^EUR	0.00%		-3.20%	+31.10%

09-20	Amundi Concludes EUR500 Million Share Buyback Program	MT
09-18	Amundi S.A.'s Equity Buyback announced on February 3, 2026, has closed with 5,900,000 shares, representing 2.88% for ?500 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,686	10,791	12,526	13,126	14,386	18,747	-	-
Change	-	-26.52%	16.08%	4.79%	9.6%	30.31%	-	-
Enterprise Value (EV) ¹	15,857	10,791	13,903	13,789	14,212	17,403	16,924	16,430
Change	-	-31.95%	28.84%	-0.82%	3.07%	22.45%	-2.76%	-2.92%
P/E	10.7x	10x	10.8x	10.1x	9.12x	11.5x	12.7x	12.3x
PBR	1.38x	-	1.1x	1.09x	1.14x	1.43x	1.39x	1.33x
PEG	-	-0.5x	1.33x	0.9x	0.4x	2.84x	-1.42x	4.08x
Capitalization / Revenue	4.58x	3.44x	3.91x	3.75x	4.21x	5.1x	5.11x	5x
EV / Revenue	4.95x	3.44x	4.34x	3.94x	4.16x	4.74x	4.61x	4.38x
EV / EBITDA	9.51x	-	-	7.91x	9.32x	9.27x	9.06x	8.69x
EV / EBIT	9.49x	7.36x	9.28x	8.31x	8.69x	9.61x	9.54x	9.12x
EV / FCF	8.31x	-	9.33x	9.06x	8.23x	12.5x	10.7x	10.5x
FCF Yield	12%	-	10.7%	11%	12.2%	7.97%	9.33%	9.57%
Dividend per Share ²	4.1	4.1	4.1	4.25	4.25	4.97	5.135	5.253
Rate of return	5.65%	7.74%	6.66%	6.62%	6.02%	5.34%	5.52%	5.65%
EPS ²	6.75	5.28	5.71	6.37	7.74	8.054	7.332	7.554
Distribution rate	60.7%	77.7%	71.8%	66.7%	54.9%	61.7%	70%	69.5%
Net sales ¹	3,204	3,137	3,204	3,497	3,417	3,674	3,668	3,752
EBITDA ¹	1,667	-	-	1,743	1,525	1,877	1,868	1,890
EBIT ¹	1,670	1,466	1,498	1,660	1,636	1,811	1,774	1,802
Net income ¹	1,369	1,074	1,165	1,305	1,592	1,645	1,481	1,521
Net Debt ¹	1,170	-	1,376	662.9	-173.8	-1,344	-1,823	-2,317
Reference price ²	72.55	53.00	61.60	64.20	70.60	93.00	93.00	93.00
Nbr of stocks (in thousands)	202,433	203,604	203,350	204,461	203,768	201,581	-	-
Announcement Date	2/9/22	2/8/23	2/7/24	2/4/25	2/3/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BLACKSTONE INC.	21.02x	7.32x	13.95x	4.08%	101B
KKR & CO. INC.	27.04x	-	-	0.78%	90.51B
ARES MANAGEMENT CORPORATION	21.64x	6.09x	16.94x	4.28%	28.57B
AMUNDI	11.55x	4.74x	9.27x	5.34%	21.5B
FRANKLIN RESOURCES, INC.	16.94x	1.85x	6.62x	3.92%	17.09B
THE CARLYLE GROUP INC.	13.4x	3.9x	11.74x	3.44%	14.56B
ARES CAPITAL CORPORATION	14.8x	9.47x	-	9.88%	13.96B
SBI FUNDS MANAGEMENT LIMITED	32.39x	19.01x	26.54x	-	11.75B
Average	19.85x	7.48x	14.18x	4.53%	37.38B
Weighted average by Cap.	21.77x	7.00x	13.83x	3.39%