Company Valuation: Amtex Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 145.3 145.3 145.3 145.3 819.8 933.9
Change - 0% 0% 0% 464.29% 13.92%
Enterprise Value (EV) 1 8,567 8,532 8,528 7,506 7,850 8,099
Change - -0.41% -0.04% -11.99% 4.58% 3.17%
P/E -0.22x -0.98x 1.4x 1.05x 8.95x -7.18x
PBR -0.02x -0.02x -0.02x -0.02x -0.1x -0.11x
PEG - 0x -0x 0x -0.3x 0x
Capitalization / Revenue 0.27x 0.14x 0.12x 0.09x 0.29x 0.39x
EV / Revenue 15.7x 7.94x 6.82x 4.44x 2.81x 3.42x
EV / EBITDA -37.7x -192x 56x -149x 29.5x 2,052x
EV / EBIT -28.5x -90.6x 81x -90.5x 34.2x -233x
EV / FCF 91.6x -1,798x -65.1x 36.9x 41x -21.5x
FCF Yield 1.09% -0.06% -1.54% 2.71% 2.44% -4.66%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -2.586 -0.5701 0.3989 0.5316 0.3531 -0.5017
Distribution rate - - - - - -
Net sales 1 544.9 1,075 1,251 1,692 2,793 2,371
EBITDA 1 -227.3 -44.33 152.2 -50.46 266.5 3.947
EBIT 1 -301.1 -94.21 105.3 -82.92 229.3 -34.75
Net income 1 -671 -147.9 103.5 137.9 91.61 -130.2
Net Debt 1 8,422 8,387 8,383 7,361 7,030 7,165
Reference price 2 0.560 0.560 0.560 0.560 3.160 3.600
Nbr of stocks (in thousands) 259,430 259,430 259,430 259,430 259,430 259,430
Announcement Date 10/9/20 10/7/21 10/7/22 10/9/23 10/8/24 10/8/25
1PKR in Million2PKR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.97M
22.59x1.91x15x0.77% 1.81B
12.69x - - 6.84% 1.78B
10.53x - - 2.86% 1.16B
26.93x - - - 926M
9.4x - - 5% 803M
4.61x - - 3.33% 777M
Average 14.46x 1.91x 15.00x 3.76% 1.04B
Weighted average by Cap. 15.41x 1.91x 15.00x 3.71%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AMTEX Stock
  4. Valuation Amtex Limited