Valuation AMTD IDEA Group Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG 09:25:01 2026-09-15 EDT			5-day change	1st Jan Change
0.6450 ^EUR	-0.77%		0.00%	-18.35%

08-20	AMTD Group Inc., AMTD IDEA Group, AMTD Digital Inc., and The Generation Essentials Group Announce Appointment of Benjamin Sutton as Global Editor-in-Chief of The Art Newspaper	CI
08-07	AMTD IDEA Receives NYSE Noncompliance Notice	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,621	778.6	277.6	108.5	79.27	67.73
Change	-	-51.97%	-64.34%	-60.93%	-26.92%	-14.55%
Enterprise Value (EV) ¹	231.9	-339	-2,093	116.9	299.3	309.1
Change	-	-246.21%	-517.45%	105.58%	156.05%	3.27%
P/E	1.43x	0.66x	0.24x	0.76x	1.58x	2.14x
PBR	0.21x	0.14x	0.04x	0.11x	0.06x	0.07x
PEG	-	0.17x	-0x	-0x	-0x	-0.1x
Capitalization / Revenue	1.48x	0.56x	0.2x	0.88x	1.18x	0.77x
EV / Revenue	0.21x	-0.24x	-1.53x	0.95x	4.46x	3.49x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ³	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ³	27.78	28.85	22.24	2.366	0.7614	0.4594
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,097	1,385	1,365	122.7	67.03	88.47
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	1,139	1,222	1,233	143	51.04	43.6
Net Debt ¹	-1,389	-1,118	-2,371	8.416	220	241.3
Reference price ³	39.6000	19.0200	5.4000	1.8001	1.2000	0.9846
Nbr of stocks (in thousands)	40,935	40,935	51,410	60,256	66,054	68,794
Announcement Date	4/28/21	4/18/22	4/21/23	5/13/24	4/30/25	4/29/26

¹USD in Million²HKD in Million³USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEBIUS GROUP	-84.26x	21.3x	51.05x	-.--%	58.16B
IONIC DIGITAL INC.	-665.5x	-	-	-	3.59B
KEHUA DATA CO., LTD.	31.92x	2.42x	19.55x	1.56%	3.28B
SHANGHAI @HUB CO.,LTD.	107.73x	11.92x	18.93x	0.34%	3.04B
CSQUARE, INC.	-9.59x	6.21x	15.12x	-	2.88B
JMDC INC.	31.7x	4.26x	16.9x	0.56%	1.52B
Average	-98.00x	9.22x	24.31x	0.61%	12.08B
Weighted average by Cap.	-94.35x	18.98x	45.87x	0.11%