|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18.35 CHF | +8.84% |
|
+6.50% | +133.76% |
| 05-26 | Analyst recommendations: Eli Lilly, AutoZone, BP plc, Ferrari, Samsung Electronics… |  |
| 05-19 | Ams-Osram Prices EUR1 Billion Senior Notes Offering | MT |
Company Valuation: ams-OSRAM AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,179 | 1,784 | 2,238 | 622.9 | 835 | 1,808 | - | - |
| Change | - | -57.31% | 25.45% | -72.17% | 34.06% | 116.53% | - | - |
| Enterprise Value (EV) 1 | 5,983 | 3,501 | 3,550 | 2,036 | 1,913 | 3,364 | 3,337 | 3,282 |
| Change | - | -41.48% | 1.4% | -42.65% | -6.04% | 75.85% | -0.8% | -1.66% |
| P/E Ratio | -131x | -4.02x | -0.44x | -0.79x | -6.44x | -5.81x | -19.8x | 91.2x |
| PBR | 1.33x | 0.63x | 0.37x | 0.51x | 0.88x | 1.9x | 2.36x | 2.02x |
| PEG | - | -0x | -0x | 0x | 0.1x | -0x | 0.3x | -1x |
| Capitalization / Revenue | 0.83x | 0.37x | 0.62x | 0.18x | 0.25x | 0.57x | 0.55x | 0.51x |
| EV / Revenue | 1.18x | 0.73x | 0.99x | 0.59x | 0.58x | 1.05x | 1.02x | 0.93x |
| EV / EBITDA | 6.22x | 4.09x | 6.4x | 3.66x | 3.26x | 6.23x | 5.24x | 4.71x |
| EV / EBIT | 30.2x | -21.7x | -2.48x | -3.72x | 18.8x | 33.6x | 20.7x | 19.7x |
| EV / FCF | 12.4x | 56.5x | -9.47x | -30.4x | 50.3x | -13.1x | 747x | 23.5x |
| FCF Yield | 8.1% | 1.77% | -10.6% | -3.29% | 1.99% | -7.62% | 0.13% | 4.26% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.226 | -17 | -52 | -7.94 | -1.31 | -3.147 | -0.9225 | 0.2006 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,058 | 4,819 | 3,590 | 3,428 | 3,323 | 3,191 | 3,285 | 3,538 |
| EBITDA 1 | 961.6 | 857 | 555 | 557 | 586 | 540 | 636.5 | 696.2 |
| EBIT 1 | 197.9 | -161 | -1,430 | -547 | 102 | 100 | 161.6 | 166.9 |
| Net income 1 | -31.53 | -444 | -1,613 | -785 | -129 | -236.8 | -89.12 | -5.464 |
| Net Debt 1 | 1,803 | 1,717 | 1,312 | 1,413 | 1,078 | 1,556 | 1,529 | 1,474 |
| Reference price 2 | 160.33 | 68.31 | 22.71 | 6.31 | 8.44 | 18.29 | 18.29 | 18.29 |
| Nbr of stocks (in thousands) | 26,067 | 26,119 | 98,544 | 98,751 | 98,925 | 98,849 | - | - |
| Announcement Date | 2/8/22 | 2/7/23 | 2/9/24 | 2/11/25 | 2/9/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -5.81x | 1.05x | 6.23x | -.--% | 2.08B | |
| 21.88x | 12.26x | 18.28x | 0.37% | 4,962B | |
| 22.9x | 10.74x | 14.68x | 1.1% | 1,843B | |
| 42.73x | 17.53x | 25.8x | 0.68% | 1,834B | |
| 16.84x | 9.77x | 11.82x | 0.05% | 1,123B | |
| 6.98x | 3.95x | 4.85x | 0.24% | 972B | |
| 89.95x | 15.84x | 59.97x | -.--% | 796B | |
| -336.11x | 10.19x | 30.31x | -.--% | 588B | |
| 280.77x | 60.48x | 128.2x | -.--% | 366B | |
| 38.66x | 13.24x | 25.46x | 1.94% | 270B | |
| Average | 17.88x | 15.51x | 32.56x | 0.44% | 1,276B | |
| Weighted average by Cap. | 18.97x | 13.48x | 23.71x | 0.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMS Stock
- Valuation ams-OSRAM AG
Select your edition
All financial news and data tailored to specific country editions
