|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 20.06 CHF | +8.43% |
|
+12.98% | +150.57% |
| 07-01 | Swiss Market Index Blinks Red; Galderma Falls | MT |
| 07-01 | Ams-Osram Closes Sale of Non-optical Sensor Business to Infineon for EUR570 Million | MT |
Company Valuation: ams-OSRAM AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,179 | 1,784 | 2,238 | 622.9 | 835 | 1,991 | - | - |
| Change | - | -57.31% | 25.45% | -72.17% | 34.06% | 138.49% | - | - |
| Enterprise Value (EV) 1 | 5,983 | 3,501 | 3,550 | 2,036 | 1,913 | 3,578 | 3,526 | 3,440 |
| Change | - | -41.48% | 1.4% | -42.65% | -6.04% | 87.05% | -1.46% | -2.44% |
| P/E | -131x | -4.02x | -0.44x | -0.79x | -6.44x | -6.49x | -22.1x | 73.1x |
| PBR | 1.33x | 0.63x | 0.37x | 0.51x | 0.88x | 2.08x | 2.53x | 2.11x |
| PEG | - | -0x | -0x | 0x | 0.1x | -0x | 0.3x | -1x |
| Capitalization / Revenue | 0.83x | 0.37x | 0.62x | 0.18x | 0.25x | 0.62x | 0.6x | 0.56x |
| EV / Revenue | 1.18x | 0.73x | 0.99x | 0.59x | 0.58x | 1.12x | 1.07x | 0.97x |
| EV / EBITDA | 6.22x | 4.09x | 6.4x | 3.66x | 3.26x | 6.54x | 5.49x | 4.89x |
| EV / EBIT | 30.2x | -21.7x | -2.48x | -3.72x | 18.8x | 35.8x | 21.8x | 20.6x |
| EV / FCF | 12.4x | 56.5x | -9.47x | -30.4x | 50.3x | -14.3x | 94.7x | 23.4x |
| FCF Yield | 8.1% | 1.77% | -10.6% | -3.29% | 1.99% | -6.99% | 1.06% | 4.27% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.226 | -17 | -52 | -7.94 | -1.31 | -3.105 | -0.9105 | 0.2758 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,058 | 4,819 | 3,590 | 3,428 | 3,323 | 3,198 | 3,302 | 3,559 |
| EBITDA 1 | 961.6 | 857 | 555 | 557 | 586 | 546.9 | 642 | 703.3 |
| EBIT 1 | 197.9 | -161 | -1,430 | -547 | 102 | 100 | 161.6 | 166.9 |
| Net income 1 | -31.53 | -444 | -1,613 | -785 | -129 | -237.6 | -92.5 | 7.967 |
| Net Debt 1 | 1,803 | 1,717 | 1,312 | 1,413 | 1,078 | 1,587 | 1,534 | 1,448 |
| Reference price 2 | 160.33 | 68.31 | 22.71 | 6.31 | 8.44 | 20.15 | 20.15 | 20.15 |
| Nbr of stocks (in thousands) | 26,067 | 26,119 | 98,544 | 98,751 | 98,925 | 98,849 | - | - |
| Announcement Date | 2/8/22 | 2/7/23 | 2/9/24 | 2/11/25 | 2/9/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -6.49x | 1.12x | 6.54x | -.--% | 2.28B | |
| 20.68x | 11.61x | 17.22x | 0.39% | 4,719B | |
| 24.83x | 11.78x | 16x | 1.02% | 2,004B | |
| 39.73x | 16.4x | 24.15x | 0.73% | 1,715B | |
| 6.84x | 3.92x | 4.72x | 0.26% | 1,005B | |
| 13.41x | 8.17x | 9.89x | 0.05% | 1,102B | |
| 96.39x | 16.81x | 62.99x | -.--% | 844B | |
| -335.86x | 10.51x | 31.3x | -.--% | 605B | |
| 260.28x | 55.69x | 117.9x | -.--% | 337B | |
| 7.9x | 4.08x | 4.99x | 1.25% | 259B | |
| Average | 12.77x | 14.01x | 29.57x | 0.37% | 1,259B | |
| Weighted average by Cap. | 16.28x | 12.69x | 22.51x | 0.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMS Stock
- Valuation ams-OSRAM AG
Select your edition
All financial news and data tailored to specific country editions
