|
Market Closed -
Deutsche Boerse AG
02:02:40 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 1.956 EUR | -4.59% |
|
-7.08% | -35.23% |
| 09-04 | AmRest Holdings SE, H1 2026 Earnings Call, Sep 04, 2026 | |
| 09-04 | Spanish stocks - Factors to watch on Sept 4 | RE |
Company Valuation: AmRest Holdings SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,074 | 4,288 | 5,810 | 4,035 | 2,880 | 2,174 | - | - |
| Change | - | -29.41% | 35.51% | -30.56% | -28.62% | -24.53% | - | - |
| Enterprise Value (EV) 1 | 12,115 | 10,422 | 11,351 | 10,057 | 9,107 | 8,529 | 8,451 | 7,618 |
| Change | - | -13.98% | 8.92% | -11.4% | -9.45% | -6.35% | -0.91% | -9.85% |
| P/E | 39.4x | 415x | - | 112x | 45.4x | 118x | 23.6x | 13.9x |
| PBR | - | - | 3.49x | 2.6x | 1.83x | 1.44x | 1.44x | 0.96x |
| PEG | - | -4.4x | - | - | 0.6x | -1.7x | 0x | 0.2x |
| Capitalization / Revenue | 0.68x | 0.38x | 0.55x | 0.38x | 0.27x | 0.2x | 0.19x | 0.18x |
| EV / Revenue | 1.35x | 0.91x | 1.08x | 0.95x | 0.84x | 0.78x | 0.74x | 0.64x |
| EV / EBITDA | 7.08x | 5.68x | 6.81x | 5.53x | 5.18x | 5.05x | 4.75x | 4.07x |
| EV / EBIT | 25.1x | 29.7x | 25.4x | 20.5x | 18.6x | 21.8x | 19.5x | 16x |
| EV / FCF | 9.64x | 9.86x | 15.2x | 12.5x | 9.91x | 13.8x | 14.7x | 13x |
| FCF Yield | 10.4% | 10.1% | 6.6% | 7.97% | 10.1% | 7.26% | 6.81% | 7.71% |
| Dividend per Share 2 | - | - | - | - | 0.2952 | - | - | - |
| Rate of return | - | - | - | - | 2.2% | - | - | - |
| EPS 2 | 0.7031 | 0.0471 | - | 0.1664 | 0.2952 | 0.086 | 0.431 | 0.733 |
| Distribution rate | - | - | - | - | 100% | - | - | - |
| Net sales 1 | 8,986 | 11,404 | 10,498 | 10,634 | 10,789 | 10,865 | 11,344 | 11,850 |
| EBITDA 1 | 1,710 | 1,835 | 1,667 | 1,818 | 1,759 | 1,688 | 1,779 | 1,872 |
| EBIT 1 | 483.3 | 351.2 | 446.9 | 491.7 | 488.4 | 391.5 | 433.8 | 476.8 |
| Net income 1 | 154.4 | 6.423 | 193.9 | 35.36 | 67.9 | 20 | 52.16 | 85.61 |
| Net Debt 1 | 6,041 | 6,134 | 5,541 | 6,022 | 6,227 | 6,355 | 6,278 | 5,445 |
| Reference price 2 | 27.72 | 19.56 | 26.60 | 18.60 | 13.40 | 10.16 | 10.16 | 10.16 |
| Nbr of stocks (in thousands) | 219,110 | 219,202 | 218,422 | 216,921 | 214,938 | 213,931 | - | - |
| Announcement Date | 2/28/22 | 2/28/23 | 2/28/24 | 2/27/25 | 2/25/26 | - | - | - |
1PLN in Million2PLN
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 45.7x | 3.63x | 23.64x | 2.41% | 119B | |
| 23.25x | 1.18x | 11.6x | 2.4% | 52.3B | |
| 19.26x | 1.95x | 11.77x | 2.99% | 24.62B | |
| 33.67x | 1.46x | 12.28x | 0.71% | 11.99B | |
| 13.26x | 1.63x | 8.01x | 2.09% | 9.98B | |
| 32.87x | 0.49x | 9.18x | 2.84% | 9.84B | |
| 41.94x | 2.9x | 16.03x | 0.35% | 8.77B | |
| 13.11x | 1.07x | 6.51x | 6.87% | 8.22B | |
| 15.76x | 2.78x | 10.9x | 2.95% | 7.58B | |
| Average | 26.53x | 1.90x | 12.21x | 2.62% | 28.04B | |
| Weighted average by Cap. | 34.02x | 2.52x | 17.06x | 2.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EAT Stock
- 1QT Stock
- Valuation AmRest Holdings SE
Select your edition
All financial news and data tailored to specific country editions
