Valuation Amplifon S.p.A. London S.E.
Stocks
0N61
IT0004056880
Medical Equipment, Supplies & Distribution
|
Market Closed -
London S.E.
11:30:00 2026-10-07 EDT
|
5-day change | 1st Jan Change | ||
| 12.07 EUR | -1.59% |
|
-0.25% | -12.33% |
| 10-06 | AlphaValue/Baader Europe Upgrades Amplifon to Buy | MT |
| 10-06 | Bullish futures, crude holds above 100 | AN |
Company Valuation: Amplifon S.p.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,667 | 6,249 | 7,068 | 5,604 | 3,024 | 3,218 | - | - |
| Change | - | -41.42% | 13.1% | -20.71% | -46.03% | 6.42% | - | - |
| Enterprise Value (EV) 1 | 11,539 | 7,581 | 8,399 | 7,059 | 4,545 | 4,850 | 5,393 | 5,212 |
| Change | - | -34.3% | 10.79% | -15.95% | -35.62% | 6.72% | 11.2% | -3.36% |
| P/E | 67.6x | 34.9x | 45.2x | 38.6x | 33.5x | 27.8x | 16.7x | 14.1x |
| PBR | 11.5x | 6.02x | 6.43x | 4.87x | 3.03x | 1.95x | 2.05x | 1.88x |
| PEG | - | 2.6x | -3.5x | -5.46x | -0.9x | 4.39x | 0.3x | 0.8x |
| Capitalization / Revenue | 5.48x | 2.95x | 3.13x | 2.33x | 1.26x | 1.32x | 0.92x | 0.88x |
| EV / Revenue | 5.92x | 3.58x | 3.72x | 2.93x | 1.9x | 1.99x | 1.55x | 1.42x |
| EV / EBITDA | 23.9x | 14.4x | 15.5x | 12.4x | 8.41x | 8.5x | 6.36x | 5.67x |
| EV / EBIT | 44x | 26.6x | 30.7x | 26.6x | 16.2x | 16.8x | 11.2x | 9.63x |
| EV / FCF | 45.3x | 30.7x | 30.4x | 23.2x | 15.3x | 21x | 34x | 14.3x |
| FCF Yield | 2.21% | 3.25% | 3.29% | 4.32% | 6.54% | 4.76% | 2.94% | 6.99% |
| Dividend per Share 2 | 0.26 | 0.29 | 0.29 | 0.29 | 0.29 | 0.2853 | 0.2725 | 0.2982 |
| Rate of return | 0.55% | 1.04% | 0.93% | 1.17% | 2.11% | 2.36% | 2.25% | 2.46% |
| EPS 2 | 0.702 | 0.796 | 0.693 | 0.644 | 0.41 | 0.436 | 0.7261 | 0.8612 |
| Distribution rate | 37% | 36.4% | 41.8% | 45% | 70.7% | 65.4% | 37.5% | 34.6% |
| Net sales 1 | 1,948 | 2,119 | 2,260 | 2,409 | 2,396 | 2,432 | 3,491 | 3,663 |
| EBITDA 1 | 482.8 | 525.3 | 541.6 | 567.7 | 540.4 | 570.7 | 848 | 919.5 |
| EBIT 1 | 262.1 | 285.3 | 274 | 265 | 281.3 | 289 | 481.3 | 541 |
| Net income 1 | 157.8 | 178.5 | 155.1 | 145.4 | 91.3 | 125.2 | 236.3 | 289.5 |
| Net Debt 1 | 871.2 | 1,332 | 1,331 | 1,455 | 1,521 | 1,632 | 2,175 | 1,994 |
| Reference price 2 | 47.45 | 27.82 | 31.34 | 24.85 | 13.75 | 12.11 | 12.11 | 12.11 |
| Nbr of stocks (in thousands) | 224,815 | 224,622 | 225,517 | 225,501 | 219,937 | 265,748 | - | - |
| Announcement Date | 3/3/22 | 3/1/23 | 3/7/24 | 3/6/25 | 3/4/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.74x | 3.86x | 14.93x | 2.62% | 170B | |
| 18.62x | 3.4x | 12.17x | 3.23% | 111B | |
| 21.64x | 4.26x | 14.86x | 1.29% | 107B | |
| 25.96x | 2.55x | 10.26x | 2.76% | 75.95B | |
| 17.32x | 0.2x | 12.68x | 0.75% | 60.37B | |
| 30.98x | 7.66x | 19.84x | 1.29% | 53.53B | |
| 34.74x | 3.37x | 11.55x | 2.18% | 49.11B | |
| 34.91x | 8.68x | 24.41x | -.--% | 40.6B | |
| 33.51x | 5.87x | 18.42x | -.--% | 31.47B | |
| Average | 27.38x | 4.43x | 15.46x | 1.57% | 77.67B | |
| Weighted average by Cap. | 25.92x | 4.02x | 14.62x | 1.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMP Stock
- 0N61 Stock
- Valuation Amplifon S.p.A.
Select your edition
All financial news and data tailored to specific country editions
