Company Valuation: Amper, S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 189.6 165.4 92.68 171.5 385.6 412.4 - -
Change - -12.75% -43.97% 85.06% 124.8% 6.97% - -
Enterprise Value (EV) 1 201.2 165.4 198.7 281.2 467.7 528 568.2 562.1
Change - -17.78% 20.1% 41.56% 66.3% 12.9% 7.61% -1.07%
P/E 28.5x - - - 169x 43.8x 29.7x 15.8x
PBR - - - - - - - -
PEG - - - - - 0x 0.6x 0.2x
Capitalization / Revenue 0.62x 0.49x 0.25x 0.41x 1.37x 1.23x 0.96x 0.71x
EV / Revenue 0.65x 0.49x 0.54x 0.67x 1.66x 1.58x 1.33x 0.97x
EV / EBITDA 8.37x 8.9x 7.83x 8x 10.1x 10.6x 9.03x 6.91x
EV / EBIT 15.8x - 19.1x 18.8x 23.7x 17.4x 14.1x 10.5x
EV / FCF -8.82x - -9.36x -19.7x -10.5x -15.3x -13.3x 72.4x
FCF Yield -11.3% - -10.7% -5.07% -9.55% -6.54% -7.5% 1.38%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.15 - - - 0.025 0.1033 0.1525 0.2875
Distribution rate - - - - - - - -
Net sales 1 307.7 337.5 369.4 419.5 281.7 334.6 427.7 577.7
EBITDA 1 24.05 18.58 25.37 35.17 46.27 49.95 62.95 81.4
EBIT 1 12.72 - 10.4 14.92 19.76 30.27 40.4 53.32
Net income 1 7.157 - -1.493 0.142 1.382 9.033 14.78 24.6
Net Debt 1 11.61 - 106 109.7 82.1 115.6 155.8 149.6
Reference price 2 4.275 3.730 2.090 2.865 4.235 4.530 4.530 4.530
Nbr of stocks (in thousands) 44,346 44,346 44,346 59,867 91,045 91,045 - -
Announcement Date 2/24/22 3/2/23 2/29/24 3/4/25 2/27/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
43.84x1.58x10.57x - 460M
26.87x6.02x15.59x1.54% 435B
48.94x17.35x34.79x-.--% 235B
16.02x0.64x11.64x2.83% 145B
20.59x6.43x15.51x0.6% 112B
34.98x6.78x19.65x1% 80B
42.3x12.69x28.34x-.--% 82.79B
26.95x6.17x21.74x1.52% 52.51B
45.19x2.09x13.21x1.84% 51.8B
62.62x8.09x35.83x-.--% 51.51B
Average 36.83x 6.79x 20.69x 1.04% 124.6B
Weighted average by Cap. 33.01x 7.99x 20.85x 1.13%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Amper, S.A.

Historical PBR trend

Valuation ratios - PBR - Amper, S.A.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Amper, S.A.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Amper, S.A.

  1. Stock Market
  2. Stocks
  3. AMP Stock
  4. Valuation Amper, S.A.