|
Market Closed -
Börse Stuttgart
15:56:08 2026-08-12 EDT
|
5-day change | 1st Jan Change | ||
| 0.7040 EUR | +2.03% |
|
-8.00% | -27.37% |
Company Valuation: Amoéba
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19.15 | 19.17 | 19.06 | 45.7 | 72.88 | 47.81 | - | - |
| Change | - | 0.11% | -0.55% | 139.79% | 59.46% | -34.4% | - | - |
| Enterprise Value (EV) 1 | 19.15 | 16 | 21.14 | 45.7 | 80.4 | 58.96 | 59.66 | 55.61 |
| Change | - | -16.45% | 32.14% | 116.23% | 75.91% | -26.67% | 1.19% | -6.79% |
| P/E | - | -3.4x | -1.32x | -7.08x | -7.56x | -9.25x | 69.4x | 6.94x |
| PBR | - | - | - | - | -13.6x | -2.1x | -2.1x | - |
| PEG | - | - | -0.1x | 0.1x | -0.98x | 0.2x | -1x | 0x |
| Capitalization / Revenue | - | - | - | - | - | 9.37x | 3.07x | 1.7x |
| EV / Revenue | - | - | - | - | - | 11.6x | 3.84x | 1.98x |
| EV / EBITDA | - | -3.01x | -1.57x | -9.35x | -13.7x | -25.6x | 17.5x | - |
| EV / EBIT | - | -2.74x | -3.18x | -8.07x | -11.9x | -16.4x | 23.4x | 5.51x |
| EV / FCF | - | - | -2.27x | -9.56x | -11.6x | -9.99x | 99.4x | 12.4x |
| FCF Yield | - | - | -44.1% | -10.5% | -8.65% | -10% | 1.01% | 8.09% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | -0.25 | -0.29 | -0.13 | -0.14 | -0.075 | 0.01 | 0.1 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | 5.1 | 15.55 | 28.1 |
| EBITDA 1 | - | -5.309 | -13.47 | -4.887 | -5.85 | -2.3 | 3.4 | - |
| EBIT 1 | - | -5.843 | -6.638 | -5.663 | -6.784 | -3.6 | 2.55 | 10.1 |
| Net income 1 | -7.817 | -8.023 | -14.3 | -6.592 | -8.303 | -5.2 | 0.55 | 6.8 |
| Net Debt 1 | - | -3.171 | 2.077 | - | 7.516 | 11.15 | 11.85 | 7.8 |
| Reference price 2 | 1.0600 | 0.8500 | 0.3840 | 0.9210 | 1.0580 | 0.6940 | 0.6940 | 0.6940 |
| Nbr of stocks (in thousands) | 18,061 | 22,548 | 49,634 | 49,624 | 68,886 | 68,886 | - | - |
| Announcement Date | 3/31/22 | 3/30/23 | 3/28/24 | 4/17/25 | 2/23/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.63x | 1.48x | 7.34x | 2% | 3.22B | |
| 23.17x | - | - | 2.11% | 2.18B | |
| 20.04x | - | - | 0.18% | 1.8B | |
| 18.48x | - | - | 1.83% | 1.69B | |
| 8.74x | - | - | 3.52% | 1.38B | |
| 7.21x | - | - | - | 1.33B | |
| 11.31x | - | - | 4.26% | 1.27B | |
| 12.82x | - | - | 3.08% | 1.11B | |
| Average | 14.43x | 1.48x | 7.34x | 2.43% | 1.75B | |
| Weighted average by Cap. | 15.16x | 1.48x | 7.34x | 2.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALMIB Stock
- A1H Stock
- Valuation Amoéba
Select your edition
All financial news and data tailored to specific country editions
