Company Valuation: Amkor Technology, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 6,062 5,874 8,177 6,336 9,759 10,360 - -
Change - -3.09% 39.19% -22.51% 54.03% 6.16% - -
Enterprise Value (EV) 1 6,121 5,866 7,785 5,849 9,213 11,469 11,400 11,902
Change - -4.18% 32.73% -24.87% 57.52% 24.49% -0.61% 4.41%
P/E 9.46x 7.71x 22.8x 18x 26.3x 16.4x 14.8x 12.7x
PBR 2.06x 1.6x 2.06x 1.53x 2.18x 2.08x 1.84x 1.62x
PEG - 0.4x -0.4x -8.76x 5.37x 0.2x 1.4x 0.8x
Capitalization / Revenue 0.99x 0.83x 1.26x 1x 1.45x 1.35x 1.2x 1.08x
EV / Revenue 1x 0.83x 1.2x 0.93x 1.37x 1.5x 1.32x 1.24x
EV / EBITDA 4.61x 3.84x 6.86x 5.36x 7.93x 7.33x 6.16x 5.58x
EV / EBIT 8.02x 6.54x 16.6x 13.3x 19.7x 14.5x 12.9x 10.9x
EV / FCF 17.9x 30.8x 15x 16.9x 48.2x -8.25x 50.4x 134x
FCF Yield 5.58% 3.25% 6.69% 5.9% 2.07% -12.1% 1.98% 0.75%
Dividend per Share 2 0.17 0.225 0.3038 0.3189 0.3316 0.3341 0.364 0.492
Rate of return 0.69% 0.94% 0.91% 1.24% 0.84% 0.8% 0.87% 1.18%
EPS 2 2.62 3.11 1.46 1.43 1.5 2.544 2.82 3.278
Distribution rate 6.49% 7.23% 20.8% 22.3% 22.1% 13.1% 12.9% 15%
Net sales 1 6,138 7,092 6,503 6,318 6,708 7,660 8,644 9,572
EBITDA 1 1,327 1,529 1,135 1,091 1,162 1,565 1,849 2,134
EBIT 1 763.4 897.2 470.3 438.5 467.4 793 887.1 1,089
Net income 1 643 765.8 359.8 354 373.9 642.3 749.2 890.7
Net Debt 1 59.72 -8.702 -391.2 -487.1 -546.1 1,109 1,039 1,541
Reference price 2 24.79 23.98 33.27 25.69 39.48 41.70 41.70 41.70
Nbr of stocks (in thousands) 244,525 244,975 245,768 246,631 247,193 248,452 - -
Announcement Date 2/14/22 2/13/23 2/5/24 2/10/25 2/9/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.47x1.5x7.36x0.8% 10.41B
36.04x12.6x28.76x0.62% 645B
28.88x9.57x23.5x0.42% 341B
31.34x9.49x27.54x0.48% 328B
30.93x12.11x25.08x0.57% 217B
36.96x13.83x26.92x0.26% 157B
30x6.77x20.65x1.62% 149B
34.95x3.85x17.47x1.51% 90.69B
55.5x8.25x43.9x0.16% 62.19B
37.78x10.04x28.3x0.16% 52.46B
Average 33.89x 8.80x 24.95x 0.66% 205.19B
Weighted average by Cap. 33.68x 10.58x 26.41x 0.62%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Amkor Technology, Inc.

Historical PBR trend

Valuation ratios - PBR - Amkor Technology, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Amkor Technology, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Amkor Technology, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Amkor Technology, Inc.
  1. Stock Market
  2. Stocks
  3. AMKR Stock
  4. Valuation Amkor Technology, Inc.