Company Valuation: Amkor Technology, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 6,062 5,874 8,177 6,336 9,759 9,764 - -
Change - -3.09% 39.19% -22.51% 54.03% 0.05% - -
Enterprise Value (EV) 1 6,121 5,866 7,785 5,849 9,213 10,873 10,803 11,306
Change - -4.18% 32.73% -24.87% 57.52% 18.02% -0.64% 4.65%
P/E 9.46x 7.71x 22.8x 18x 26.3x 15.2x 13.9x 12x
PBR 2.06x 1.6x 2.06x 1.53x 2.18x 1.95x 1.73x 1.52x
PEG - 0.4x -0.4x -8.76x 5.37x 0.2x 1.45x 0.8x
Capitalization / Revenue 0.99x 0.83x 1.26x 1x 1.45x 1.27x 1.13x 1.02x
EV / Revenue 1x 0.83x 1.2x 0.93x 1.37x 1.42x 1.25x 1.18x
EV / EBITDA 4.61x 3.84x 6.86x 5.36x 7.93x 6.97x 5.85x 5.31x
EV / EBIT 8.02x 6.54x 16.6x 13.3x 19.7x 13.6x 11.7x 10.4x
EV / FCF 17.9x 30.8x 15x 16.9x 48.2x -7.83x 47.8x 127x
FCF Yield 5.58% 3.25% 6.69% 5.9% 2.07% -12.8% 2.09% 0.79%
Dividend per Share 2 0.17 0.225 0.3038 0.3189 0.3316 0.3401 0.364 0.492
Rate of return 0.69% 0.94% 0.91% 1.24% 0.84% 0.87% 0.93% 1.25%
EPS 2 2.62 3.11 1.46 1.43 1.5 2.585 2.833 3.278
Distribution rate 6.49% 7.23% 20.8% 22.3% 22.1% 13.2% 12.8% 15%
Net sales 1 6,138 7,092 6,503 6,318 6,708 7,662 8,657 9,603
EBITDA 1 1,327 1,529 1,135 1,091 1,162 1,561 1,847 2,127
EBIT 1 763.4 897.2 470.3 438.5 467.4 800.4 921.3 1,086
Net income 1 643 765.8 359.8 354 373.9 653.7 753 890.8
Net Debt 1 59.72 -8.702 -391.2 -487.1 -546.1 1,109 1,039 1,541
Reference price 2 24.79 23.98 33.27 25.69 39.48 39.30 39.30 39.30
Nbr of stocks (in thousands) 244,525 244,975 245,768 246,631 247,193 248,452 - -
Announcement Date 2/14/22 2/13/23 2/5/24 2/10/25 2/9/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
33.9x11.83x27.01x0.66% 605B
24.05x7.94x19.08x0.55% 287B
28.62x8.66x25.13x0.52% 299B
27.06x10.62x21.98x0.66% 190B
34.7x12.97x25.23x0.27% 149B
27.42x6.18x18.84x1.77% 137B
34.11x3.76x17.09x1.54% 88.23B
52.06x7.73x41.15x0.17% 58.48B
34.81x9.22x26.01x0.17% 48.29B
Average 32.97x 8.77x 24.61x 0.7% 207.05B
Weighted average by Cap. 31.03x 9.70x 24.18x 0.68%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Amkor Technology, Inc.

Historical PBR trend

Valuation ratios - PBR - Amkor Technology, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Amkor Technology, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Amkor Technology, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Amkor Technology, Inc.
  1. Stock Market
  2. Stocks
  3. AMKR Stock
  4. AMKR23 Stock
  5. Valuation Amkor Technology, Inc.