Company Valuation: Amex Gold Mining Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 265.4 175.5 141.4 133 569.1 630 - -
Change - -33.87% -19.41% -5.97% 327.86% 10.7% - -
Enterprise Value (EV) 265.4 175.5 138.1 133 569.1 630 630 630
Change - -33.87% -21.33% -3.67% 327.86% 10.7% 0% 0%
P/E 1,819x 126x 15.9x - - - - -76.4x
PBR - - - - - - - -
PEG - 0x 0x - - - - -
Capitalization / Revenue - - - - - - - 1.45x
EV / Revenue - - - - - - - 1.45x
EV / EBITDA - -0x -0x -0x -0x -157x -157x 2.58x
EV / EBIT - - - - - - - 995,209x
EV / FCF - - - - - - - 1,357,688x
FCF Yield - - - - - - - 0%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.0016 0.0135 0.086 - - - - -0.05
Distribution rate - - - - - - - -
Net sales 1 - - - - - - - 435
EBITDA 1 - -3.731 -3.025 -3.324 -10.27 -4 -4 244.3
EBIT - -3.866 -3.212 -3.525 -10.46 - - 633
Net income 0.0101 0.1421 0.6802 - - - - -
Net Debt - - -3.367 - - - - -
Reference price 2 2.910 1.700 1.370 1.100 4.000 3.820 3.820 3.820
Nbr of stocks (in thousands) 91,205 103,243 103,243 120,913 142,266 164,913 - -
Announcement Date 3/25/22 4/4/23 3/26/24 4/23/25 4/21/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
19.68x3.88x6.92x3.71% 215B
11.84x2.83x6.16x5.03% 166B
14.53x4.12x6.83x3.47% 93.27B
12.5x0.42x5.96x2.95% 85.65B
23.35x6.24x14.59x-.--% 60.78B
41.53x2.99x7.33x1.16% 53.84B
13.88x2.88x5.7x0.65% 29.5B
10.5x3.55x5.24x5.81% 24.55B
12.25x4.39x7.8x4.15% 23.87B
Average 17.78x 3.48x 7.39x 2.99% 83.58B
Weighted average by Cap. 17.60x 3.38x 7.21x 3.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AMX Stock
  4. AMXEF Stock
  5. Valuation Amex Gold Mining Inc.