Valuation Ameriprise Financial, Inc. Sao Paulo

Stocks

Market Closed - Sao Paulo 15:48:32 2026-10-28 EDT			5-day change	1st Jan Change
65.03 ^BRL	-1.28%		+5.43%	-4.42%

10-22	Ameriserv Bank Partners with Ameriprise Financial Institution Group	CI
10-19	Tech-Heavy Nasdaq Leads Wall Street's Relief Rally Ahead of Key Earnings	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	33,753	33,135	38,437	51,653	45,555	43,266	-	-
Change	-	-1.83%	16%	34.38%	-11.81%	-5.03%	-	-
Enterprise Value (EV) ¹	29,658	29,193	34,560	46,547	38,879	31,710	30,024	39,527
Change	-	-1.57%	18.39%	34.68%	-16.47%	-18.44%	-5.32%	31.65%
P/E	13.1x	13.8x	16x	16.1x	13.5x	10.8x	9.65x	8.69x
PBR	6.22x	9.32x	8.49x	9.8x	7.02x	6.36x	5.23x	4.37x
PEG	-	-6.48x	3x	0.4x	1.38x	0.4x	0.8x	0.8x
Capitalization / Revenue	2.44x	2.32x	2.5x	3.02x	2.49x	2.16x	2.04x	1.98x
EV / Revenue	2.14x	2.05x	2.25x	2.73x	2.13x	1.59x	1.42x	1.81x
EV / EBITDA	8.15x	8.54x	7.83x	10.1x	8.13x	4.91x	4.55x	5.91x
EV / EBIT	8.98x	8.61x	8.78x	10.5x	7.97x	5.68x	5.2x	6.45x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	4.52	4.88	5.3	5.79	6.28	6.703	7.238	7.77
Rate of return	1.5%	1.57%	1.4%	1.09%	1.28%	1.37%	1.48%	1.59%
EPS ²	23	22.51	23.71	33.05	36.28	45.4	50.78	56.33
Distribution rate	19.7%	21.7%	22.4%	17.5%	17.3%	14.8%	14.3%	13.8%
Net sales ¹	13,861	14,264	15,387	17,079	18,293	20,003	21,213	21,834
EBITDA ¹	3,639	3,420	4,414	4,595	4,784	6,459	6,594	6,691
EBIT ¹	3,304	3,391	3,936	4,436	4,877	5,583	5,778	6,127
Net income ¹	2,760	2,559	2,556	3,401	3,563	4,194	4,436	4,649
Net Debt ¹	-4,095	-3,942	-3,877	-5,106	-6,676	-11,555	-13,242	-3,739
Reference price ²	301.66	311.37	379.83	532.43	490.34	489.80	489.80	489.80
Nbr of stocks (in thousands)	111,890	106,417	101,196	97,015	92,906	88,333	-	-
Announcement Date	1/26/22	1/25/23	1/24/24	1/29/25	1/29/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BLACKROCK, INC.	21.58x	5.88x	12.71x	2.02%	176B
UBS GROUP AG	13.36x	3.3x	-	2.65%	143B
BANK OF NEW YORK MELLON CORPORATION (THE)	15.81x	7.25x	-	1.56%	99.31B
BLACKSTONE INC.	19.42x	6.99x	12.46x	4.36%	93.33B
KKR & CO. INC.	14.5x	9.83x	16.85x	0.85%	82.51B
BROOKFIELD ASSET MANAGEMENT LTD.	22.09x	11.58x	18.97x	4.29%	74.75B
APOLLO GLOBAL MANAGEMENT, INC.	18.45x	10.63x	8.19x	1.96%	67.48B
STATE STREET CORPORATION	12.71x	4.85x	-	2.05%	46.62B
Average	17.24x	7.54x	13.83x	2.47%	97.89B
Weighted average by Cap.	17.59x	7.02x	13.68x	2.45%