Company Valuation: American Homes 4 Rent

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 14,583 10,653 13,020 13,827 11,912 11,900 - -
Change - -26.95% 22.22% 6.2% -13.85% -0.11% - -
Enterprise Value (EV) 1 18,415 15,100 17,422 18,638 16,900 17,090 17,219 17,251
Change - -18% 15.38% 6.98% -9.33% 1.12% 0.76% 0.19%
P/E Ratio 106x 42.5x 35.6x 34.6x 27.2x 45.1x 41.7x 46.7x
PBR 2.43x 1.64x 1.88x 1.93x 1.67x 1.86x 1.88x 1.9x
PEG - 0.6x 0.8x 4.99x 2.94x -1.2x 5.27x -4.4x
Capitalization / Revenue 11.2x 7.15x 8.02x 8x 6.44x 6.28x 6.05x 5.77x
EV / Revenue 14.1x 10.1x 10.7x 10.8x 9.13x 9.02x 8.75x 8.36x
EV / EBITDA 27.9x 20.6x 21.5x 20.4x 17.4x 17x 16.4x 15.8x
EV / EBIT 64x 45.6x 49.4x 46.5x 36.4x 34.9x 32.5x 29.6x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.4 0.72 0.88 1.04 1.2 1.312 1.38 1.445
Rate of return 0.92% 2.39% 2.45% 2.78% 3.74% 3.98% 4.18% 4.38%
EPS 2 0.41 0.71 1.01 1.08 1.18 0.7325 0.7904 0.7066
Distribution rate 97.6% 101% 87.1% 96.3% 102% 179% 175% 204%
Net sales 1 1,304 1,491 1,624 1,729 1,850 1,895 1,967 2,063
EBITDA 1 660.4 734.2 809.3 912.1 968.5 1,007 1,050 1,093
EBIT 1 287.5 331.2 352.7 400.7 464.1 489.1 530.6 582.3
Net income 1 135.3 250.8 366.2 398.5 439 294.1 272.2 277.5
Net Debt 1 3,832 4,447 4,402 4,811 4,987 5,190 5,319 5,352
Reference price 2 43.61 30.14 35.96 37.42 32.10 33.00 33.00 33.00
Nbr of stocks (in thousands) 334,396 353,445 362,056 369,507 371,106 360,596 - -
Announcement Date 2/24/22 2/23/23 2/22/24 2/20/25 2/19/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
33.81x11.45x18.76x3.83% 26.44B
49.37x10.61x17.79x4.17% 25.33B
46.96x12.91x19.4x3.67% 18.29B
38.77x9.14x16.86x4.05% 17.65B
39.84x9.86x17.61x4.4% 16.27B
55.29x8.26x18.99x3.52% 15.61B
45.85x10.83x17.43x4.42% 12.78B
31.78x10.01x20.59x3.36% 12.47B
102.2x9.96x18.16x3.7% 11.82B
Average 49.32x 10.34x 18.40x 3.9% 17.41B
Weighted average by Cap. 47.17x 10.46x 18.36x 3.92%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. AMH Stock
  4. A4XA Stock
  5. Valuation American Homes 4 Rent
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!