Valuation Amasse Capital Holdings Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 04:08:13 2026-08-11 EDT			5-day change	1st Jan Change
0.0700 ^HKD	0.00%		-11.39%	-48.15%

07-20	Amasse Capital Holdings Limited Announces Board Changes, Effective July 20, 2026	CI
06-18	Amasse Capital Holdings Limited Announces Resignation of Law Hok Yu as Company Secretary, Effective 18 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	170	98	70	168.3	52.8	66.26
Change	-	-42.35%	-28.57%	140.43%	-68.63%	25.49%
Enterprise Value (EV) ¹	129.7	68.06	49.06	141.9	36.7	48.28
Change	-	-47.54%	-27.92%	189.22%	-74.13%	31.56%
P/E	30.2x	-10.4x	-7.54x	-85.3x	-5.96x	-9.99x
PBR	3.75x	3.07x	3.1x	5.55x	2.46x	2.93x
PEG	-	0x	4.9x	1.1x	-0x	0.3x
Capitalization / Revenue	7.08x	19.1x	15.8x	16.1x	6.24x	5.2x
EV / Revenue	5.4x	13.3x	11.1x	13.5x	4.34x	3.79x
EV / EBITDA	20.6x	-7.09x	-6.69x	-87.8x	-4.29x	-7.9x
EV / EBIT	21.5x	-6.96x	-6.55x	-82x	-4.16x	-7.63x
EV / FCF	21x	-21.6x	-12.2x	-39.9x	6.64x	-23.8x
FCF Yield	4.76%	-4.63%	-8.22%	-2.51%	15.1%	-4.2%
Dividend per Share ²	0.004	-	-	-	-	-
Rate of return	2.35%	-	-	-	-	-
EPS ²	0.005623	-0.00943	-0.009285	-0.001793	-0.008051	-0.005506
Distribution rate	71.1%	-	-	-	-	-
Net sales ¹	24.02	5.13	4.439	10.48	8.457	12.74
EBITDA ¹	6.309	-9.595	-7.33	-1.616	-8.555	-6.11
EBIT ¹	6.029	-9.776	-7.486	-1.731	-8.824	-6.328
Net income ¹	5.623	-9.43	-9.285	-1.941	-8.857	-6.481
Net Debt ¹	-40.26	-29.94	-20.94	-26.41	-16.1	-17.97
Reference price ²	0.1700	0.0980	0.0700	0.1530	0.0480	0.0550
Nbr of stocks (in thousands)	1,000,000	1,000,000	1,000,000	1,100,000	1,100,000	1,204,700
Announcement Date	12/24/20	12/31/21	12/29/22	12/29/23	1/7/25	12/31/25

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMASSE CAPITAL HOLDINGS LIMITED	-	-	-	-	13.25M
FEDERAL NATIONAL MORTGAGE ASSOCIATION	151.75x	-	-	-.--%	34.83B
FEDERAL HOME LOAN MORTGAGE CORPORATION	1588.59x	-	-	-.--%	17.04B
POWER FINANCE CORPORATION LIMITED	6.88x	-	-	4.39%	13.33B
MITSUBISHI HC CAPITAL INC.	12.1x	4.7x	15x	3.83%	12.5B
INDIAN RAILWAY FINANCE CORPORATION LIMITED	12.83x	-	-	3.84%	12.13B
REC LIMITED	5.34x	-	-	5.95%	9.49B
L&T FINANCE LIMITED	19.97x	15.12x	-	1.18%	8.19B
ELEMENT FLEET MANAGEMENT CORP.	16.26x	-	-	2.49%	8.07B
Average	226.71x	9.91x	15.00x	2.71%	12.84B
Weighted average by Cap.	286.39x	8.82x	15.00x	2.07%