|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0890 HKD | 0.00% |
|
+4.71% | -34.07% |
Company Valuation: Amasse Capital Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: September | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 170 | 98 | 70 | 168.3 | 52.8 | 66.26 |
| Change | - | -42.35% | -28.57% | 140.43% | -68.63% | 25.49% |
| Enterprise Value (EV) 1 | 129.7 | 68.06 | 49.06 | 141.9 | 36.7 | 48.28 |
| Change | - | -47.54% | -27.92% | 189.22% | -74.13% | 31.56% |
| P/E | 30.2x | -10.4x | -7.54x | -85.3x | -5.96x | -9.99x |
| PBR | 3.75x | 3.07x | 3.1x | 5.55x | 2.46x | 2.93x |
| PEG | - | 0x | 4.9x | 1.1x | -0x | 0.3x |
| Capitalization / Revenue | 7.08x | 19.1x | 15.8x | 16.1x | 6.24x | 5.2x |
| EV / Revenue | 5.4x | 13.3x | 11.1x | 13.5x | 4.34x | 3.79x |
| EV / EBITDA | 20.6x | -7.09x | -6.69x | -87.8x | -4.29x | -7.9x |
| EV / EBIT | 21.5x | -6.96x | -6.55x | -82x | -4.16x | -7.63x |
| EV / FCF | 21x | -21.6x | -12.2x | -39.9x | 6.64x | -23.8x |
| FCF Yield | 4.76% | -4.63% | -8.22% | -2.51% | 15.1% | -4.2% |
| Dividend per Share 2 | 0.004 | - | - | - | - | - |
| Rate of return | 2.35% | - | - | - | - | - |
| EPS 2 | 0.005623 | -0.00943 | -0.009285 | -0.001793 | -0.008051 | -0.005506 |
| Distribution rate | 71.1% | - | - | - | - | - |
| Net sales 1 | 24.02 | 5.13 | 4.439 | 10.48 | 8.457 | 12.74 |
| EBITDA 1 | 6.309 | -9.595 | -7.33 | -1.616 | -8.555 | -6.11 |
| EBIT 1 | 6.029 | -9.776 | -7.486 | -1.731 | -8.824 | -6.328 |
| Net income 1 | 5.623 | -9.43 | -9.285 | -1.941 | -8.857 | -6.481 |
| Net Debt 1 | -40.26 | -29.94 | -20.94 | -26.41 | -16.1 | -17.97 |
| Reference price 2 | 0.1700 | 0.0980 | 0.0700 | 0.1530 | 0.0480 | 0.0550 |
| Nbr of stocks (in thousands) | 1,000,000 | 1,000,000 | 1,000,000 | 1,100,000 | 1,100,000 | 1,204,700 |
| Announcement Date | 12/24/20 | 12/31/21 | 12/29/22 | 12/29/23 | 1/7/25 | 12/31/25 |
1HKD in Million2HKD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 16.85M | |
| 7.33x | - | - | 4.12% | 13.97B | |
| 12.51x | 4.3x | 15.17x | 3.51% | 12.61B | |
| 14.75x | - | - | 3.33% | 11.74B | |
| 5.71x | - | - | 5.36% | 9.75B | |
| 17.4x | - | - | 2.32% | 8.56B | |
| 19.47x | 14.98x | - | 1.21% | 7.86B | |
| 9.95x | 9.29x | 21.12x | 4.8% | 6.37B | |
| Average | 12.44x | 9.52x | 18.14x | 3.52% | 8.86B | |
| Weighted average by Cap. | 12.06x | 8.61x | 17.16x | 3.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8168 Stock
- Valuation Amasse Capital Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
