Company Valuation: Alwasail Industrial Company

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 457.5 585 750 850
Change - 27.87% 28.21% 13.33%
Enterprise Value (EV) 1 444.1 587.8 761.3 865.6
Change - 32.36% 29.52% 13.7%
P/E 14.2x 17.4x 19.2x 25.2x
PBR 1.32x 1.62x 2.08x 2.22x
PEG 2.3x 4.25x 1.2x -1.8x
Capitalization / Revenue 1.18x 1.31x 1.63x 1.84x
EV / Revenue 1.15x 1.32x 1.65x 1.88x
EV / EBITDA 9.27x 11.3x 16.3x 16.6x
EV / EBIT 11.3x 14x 21.1x 20.9x
EV / FCF 39.6x -55.8x 62.8x -216x
FCF Yield 2.53% -1.79% 1.59% -0.46%
Dividend per Share 2 0.075 0.1 0.1 0.075
Rate of return 4.1% 4.27% 3.33% 2.21%
EPS 2 0.1291 0.1344 0.1565 0.1351
Distribution rate 58.1% 74.4% 63.9% 55.5%
Net sales 1 386.6 446 460.1 461.3
EBITDA 1 47.91 51.93 46.69 52.27
EBIT 1 39.44 42.05 36.07 41.33
Net income 1 32.27 33.59 39.14 33.78
Net Debt 1 -13.43 2.764 11.26 15.55
Reference price 2 1.830 2.340 3.000 3.400
Nbr of stocks (in thousands) 250,000 250,000 250,000 250,000
Announcement Date 3/31/23 3/31/24 3/24/25 3/30/26
1SAR in Million2SAR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 186M
19.5x1.41x13.48x1.69% 41.6B
21.68x2.74x13.44x2.02% 37.7B
11x0.88x5.7x3.62% 35.46B
27.19x5.46x18.5x2.54% 20.49B
23.08x1.96x14.21x0.64% 20.02B
15.34x2.11x10.52x1.86% 13.53B
17.1x2.85x11.75x1.45% 12.61B
-19.12x1.39x15.72x3.23% 11.73B
20.3x3.2x10.58x0.63% 9.51B
Average 15.12x 2.45x 12.65x 1.96% 20.28B
Weighted average by Cap. 16.92x 2.25x 12.38x 2.11%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Alwasail Industrial Company

Historical PBR trend

Valuation ratios - PBR - Alwasail Industrial Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Alwasail Industrial Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Alwasail Industrial Company

  1. Stock Market
  2. Stocks
  3. 4148 Stock
  4. Valuation Alwasail Industrial Company