Valuation Alstom CBOE

Stocks

Real-time CBOE 10:48:09 2026-10-01 EDT			5-day change	1st Jan Change
15.20 ^EUR	+1.94%		+0.30%	-40.65%

01:21am	Alstom to Supply Trains for South Africa's Gautrain After Consortium Wins Bid	MT
09-30	Alstom wins strategic €800m contract

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	7,942	9,542	5,430	9,406	11,209	6,918	-	-
Change	-	20.14%	-43.09%	73.21%	19.17%	-38.28%	-	-
Enterprise Value (EV) ¹	10,027	11,677	8,424	9,928	12,467	8,122	7,964	7,582
Change	-	16.45%	-27.86%	17.85%	25.58%	-34.85%	-1.95%	-4.79%
P/E	-13.6x	-71.7x	-17.4x	65.7x	40.4x	12.9x	9.78x	8.17x
PBR	0.89x	1.05x	0.63x	0.9x	-	0.61x	0.57x	0.54x
PEG	-	0.9x	-0x	-0x	0.4x	0.1x	0.3x	0.4x
Capitalization / Revenue	0.51x	0.58x	0.31x	0.51x	0.58x	0.34x	0.32x	0.31x
EV / Revenue	0.65x	0.71x	0.48x	0.54x	0.65x	0.4x	0.37x	0.34x
EV / EBITDA	6.1x	6.72x	4.6x	4.84x	6.29x	4.72x	4.13x	3.51x
EV / EBIT	13.1x	13.7x	8.45x	8.43x	10.7x	6.08x	5.33x	4.65x
EV / FCF	-10.1x	58.7x	-14.9x	20.3x	38.5x	76.3x	22.5x	16.6x
FCF Yield	-9.89%	1.7%	-6.73%	4.94%	2.6%	1.31%	4.44%	6.03%
Dividend per Share ²	0.25	0.25	-	-	-	0.2257	0.362	0.4883
Rate of return	1.18%	1%	-	-	-	1.51%	2.42%	3.27%
EPS ²	-1.56	-0.35	-0.81	0.31	0.6	1.16	1.529	1.831
Distribution rate	-16%	-71.4%	-	-	-	19.5%	23.7%	26.7%
Net sales ¹	15,471	16,507	17,619	18,489	19,171	20,214	21,377	22,423
EBITDA ¹	1,643	1,738	1,833	2,051	1,981	1,719	1,926	2,159
EBIT ¹	767	852	997	1,177	1,168	1,335	1,494	1,630
Net income ¹	-581	-132	-309	149	324	553.9	723.1	886
Net Debt ¹	2,085	2,135	2,994	522	1,258	1,203	1,045	663.8
Reference price ²	21.27	25.08	14.13	20.38	24.26	14.96	14.96	14.96
Nbr of stocks (in thousands)	373,392	380,453	384,291	461,511	462,030	462,616	-	-
Announcement Date	5/11/22	5/10/23	5/8/24	5/14/25	5/13/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CATERPILLAR INC.	30.32x	5.15x	22.85x	0.76%	373B
DEERE & COMPANY	37.05x	5.73x	31.24x	0.98%	181B
AB VOLVO	15.56x	1.2x	7.71x	4.8%	65.72B
PACCAR INC	18.36x	1.7x	13.9x	2.97%	57.8B
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION	31.21x	4.31x	18.18x	0.42%	48.51B
KOMATSU LTD.	17.22x	1.73x	9.87x	2.53%	43.3B
DAIMLER TRUCK HOLDING AG	11.22x	1.06x	10.58x	4.61%	36.1B
EPIROC AB	32.13x	4.66x	18.58x	1.56%	30.3B
CRRC CORPORATION LIMITED	12.05x	0.39x	4.04x	4.08%	25.42B
Average	22.79x	2.88x	15.22x	2.52%	95.66B
Weighted average by Cap.	27.92x	4.19x	20.72x	1.62%