Valuation Alphabet Inc.

Equities

Market Closed - Nasdaq Other stock markets 16:00:00 2024-09-18 EDT			After market 19:59:31
159.81 ^USD	+0.31%		160.45	+0.40%

10:27am	Alphabet's Google Offered to Sell Advertising Marketplace to End EU Antitrust Probe	MT
09:32am	Alphabet Insider Sold Shares Worth $3,614,164, According to a Recent SEC Filing	MT

Fiscal Period: Dezember	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	922,946	1,185,281	1,921,855	1,145,004	1,755,459	1,972,846	-	-
Change	-	28.42%	62.14%	-40.42%	53.31%	12.38%	-	-
Enterprise Value (EV) ¹	807,825	1,062,519	1,797,023	1,045,943	1,657,796	1,881,286	1,864,128	1,832,007
Change	-	31.53%	69.13%	-41.8%	58.5%	13.48%	-0.91%	-1.72%
P/E ratio	27.2x	29.9x	25.8x	19.3x	24.1x	20.9x	18.3x	15.9x
PBR	4.58x	5.32x	7.62x	4.43x	6.27x	6.12x	5.16x	4.43x
PEG	-	1.6x	0.3x	-1x	0.9x	0.7x	1.3x	1.1x
Capitalization / Revenue	5.7x	6.49x	7.46x	4.05x	5.71x	5.68x	5.1x	4.61x
EV / Revenue	4.99x	5.82x	6.98x	3.7x	5.39x	5.42x	4.82x	4.28x
EV / EBITDA	13.8x	15.6x	16.9x	9.5x	14x	12.8x	11.1x	9.56x
EV / EBIT	23.6x	25.8x	22.8x	14x	19.7x	17.3x	15x	13x
EV / FCF	26.1x	24.8x	26.8x	17.4x	23.9x	24.8x	20.3x	17.2x
FCF Yield	3.83%	4.03%	3.73%	5.74%	4.19%	4.03%	4.92%	5.81%
Dividend per Share ²	-	-	-	-	-	0.6002	0.8125	0.895
Rate of return	-	-	-	-	-	0.38%	0.51%	0.56%
EPS ²	2.458	2.93	5.61	4.56	5.8	7.648	8.715	10.03
Distribution rate	-	-	-	-	-	7.85%	9.32%	8.93%
Net sales ¹	161,857	182,527	257,637	282,836	307,394	347,335	386,627	428,348
EBITDA ¹	58,503	67,912	106,531	110,132	118,699	146,958	168,595	191,687
EBIT ¹	34,231	41,224	78,714	74,842	84,293	108,588	124,175	140,450
Net income ¹	34,343	40,269	76,033	59,972	73,795	95,282	107,198	121,017
Net Debt ¹	-115,121	-122,762	-124,832	-99,061	-97,663	-91,560	-108,718	-140,839
Reference price ²	66.97	87.63	144.85	88.23	139.69	159.81	159.81	159.81
Nbr of stocks (in thousands)	13,793,749	13,528,525	13,275,280	12,943,000	12,516,000	12,310,000	-	-
Announcement Date	20-02-03	21-02-02	22-02-01	23-02-02	24-01-30	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
ALPHABET INC.	20.9x	5.42x	12.8x	+0.38%	1,967B
BAIDU, INC.	9.64x	0.48x	1.91x	-.--%	29.94B
Z HOLDINGS CORPORATION	20.44x	1.74x	7.66x	+1.42%	20.14B
NAVER CORPORATION	15.98x	2.02x	8.4x	+0.74%	18.28B
LASTMINUTE.COM N.V.	31.58x	0.6x	4.66x	-	240M
Average	19.71x	2.05x	7.09x	+0.63%	407.04B
Weighted average by Cap.	20.68x	5.28x	12.55x	+0.38%